[LANDMRK] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -269.86%
YoY- 20.48%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 77,216 53,601 54,802 58,596 70,476 39,704 38,629 58.74%
PBT -1,752 -6,414 -16,544 -8,778 10,740 -6,220 -10,605 -69.92%
Tax -4,416 1,100 -1,466 -2,086 -4,344 1,449 686 -
NP -6,168 -5,314 -18,010 -10,864 6,396 -4,771 -9,918 -27.16%
-
NP to SH -6,168 -5,314 -18,010 -10,864 6,396 -4,771 -9,918 -27.16%
-
Tax Rate - - - - 40.45% - - -
Total Cost 83,384 58,915 72,813 69,460 64,080 44,475 48,547 43.46%
-
Net Worth 1,773,300 1,761,758 1,764,212 1,769,005 1,787,972 1,778,281 1,770,961 0.08%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 1,773,300 1,761,758 1,764,212 1,769,005 1,787,972 1,778,281 1,770,961 0.08%
NOSH 481,875 478,738 480,711 480,707 484,545 481,919 479,935 0.26%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -7.99% -9.91% -32.86% -18.54% 9.08% -12.02% -25.68% -
ROE -0.35% -0.30% -1.02% -0.61% 0.36% -0.27% -0.56% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 16.02 11.20 11.40 12.19 14.54 8.24 8.05 58.28%
EPS -1.28 -1.11 -3.75 -2.26 1.32 -0.99 -2.07 -27.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.68 3.68 3.67 3.68 3.69 3.69 3.69 -0.18%
Adjusted Per Share Value based on latest NOSH - 481,575
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 11.50 7.98 8.16 8.73 10.50 5.91 5.75 58.80%
EPS -0.92 -0.79 -2.68 -1.62 0.95 -0.71 -1.48 -27.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6407 2.6236 2.6272 2.6344 2.6626 2.6482 2.6373 0.08%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.26 0.98 1.27 1.10 1.01 1.07 1.17 -
P/RPS 7.86 8.75 11.14 9.02 6.94 12.99 14.54 -33.66%
P/EPS -98.44 -88.29 -33.90 -48.67 76.52 -108.08 -56.61 44.65%
EY -1.02 -1.13 -2.95 -2.05 1.31 -0.93 -1.77 -30.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.27 0.35 0.30 0.27 0.29 0.32 4.12%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 22/05/15 25/02/15 26/11/14 25/08/14 28/05/14 26/02/14 20/11/13 -
Price 1.34 1.07 1.12 1.45 1.10 1.05 1.14 -
P/RPS 8.36 9.56 9.82 11.90 7.56 12.74 14.16 -29.64%
P/EPS -104.69 -96.40 -29.89 -64.16 83.33 -106.06 -55.16 53.35%
EY -0.96 -1.04 -3.35 -1.56 1.20 -0.94 -1.81 -34.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.29 0.31 0.39 0.30 0.28 0.31 10.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment