[LANDMRK] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 10.36%
YoY- -273.03%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 96,174 107,652 83,158 81,609 78,546 95,672 61,920 34.15%
PBT -33,088 -12,188 -30,766 -23,141 -25,798 -24,660 -14,200 75.85%
Tax -1,062 -1,208 2,822 -1,334 -1,506 -1,696 2,041 -
NP -34,150 -13,396 -27,944 -24,476 -27,304 -26,356 -12,159 99.19%
-
NP to SH -34,150 -13,396 -27,944 -24,476 -27,304 -26,356 -12,159 99.19%
-
Tax Rate - - - - - - - -
Total Cost 130,324 121,048 111,102 106,085 105,850 122,028 74,079 45.78%
-
Net Worth 1,687,084 1,736,695 1,745,340 1,768,423 1,759,377 1,765,082 1,773,387 -3.27%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,687,084 1,736,695 1,745,340 1,768,423 1,759,377 1,765,082 1,773,387 -3.27%
NOSH 528,890 478,428 480,810 480,549 480,704 480,948 480,592 6.59%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -35.51% -12.44% -33.60% -29.99% -34.76% -27.55% -19.64% -
ROE -2.02% -0.77% -1.60% -1.38% -1.55% -1.49% -0.69% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 19.04 22.50 17.30 16.98 16.34 19.89 12.88 29.79%
EPS -6.92 -2.80 -5.81 -5.09 -5.68 -5.48 -2.53 95.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.34 3.63 3.63 3.68 3.66 3.67 3.69 -6.43%
Adjusted Per Share Value based on latest NOSH - 480,299
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 14.32 16.03 12.38 12.15 11.70 14.25 9.22 34.15%
EPS -5.09 -1.99 -4.16 -3.64 -4.07 -3.92 -1.81 99.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5124 2.5862 2.5991 2.6335 2.62 2.6285 2.6409 -3.27%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.91 0.835 0.69 0.76 0.775 0.94 1.00 -
P/RPS 4.78 3.71 3.99 4.48 4.74 4.73 7.76 -27.62%
P/EPS -13.46 -29.82 -11.87 -14.92 -13.64 -17.15 -39.53 -51.27%
EY -7.43 -3.35 -8.42 -6.70 -7.33 -5.83 -2.53 105.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.19 0.21 0.21 0.26 0.27 0.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 18/05/17 21/02/17 17/11/16 30/08/16 23/05/16 26/02/16 -
Price 0.855 0.83 0.765 0.74 0.84 0.875 0.95 -
P/RPS 4.49 3.69 4.42 4.36 5.14 4.40 7.37 -28.15%
P/EPS -12.65 -29.64 -13.16 -14.53 -14.79 -15.97 -37.55 -51.61%
EY -7.91 -3.37 -7.60 -6.88 -6.76 -6.26 -2.66 106.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.21 0.20 0.23 0.24 0.26 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment