[MENANG] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -48.54%
YoY- 62.4%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 17,655 23,460 19,000 23,392 34,568 30,964 226 1712.97%
PBT 1,117 -6,144 -6,246 -5,400 -3,485 -3,181 -13,856 -
Tax -2,934 -13 6,246 5,400 3,485 3,181 13,856 -
NP -1,817 -6,157 0 0 0 0 0 -
-
NP to SH -1,817 -6,157 -6,234 -5,300 -3,568 -3,256 -13,970 -74.23%
-
Tax Rate 262.67% - - - - - - -
Total Cost 19,472 29,617 19,000 23,392 34,568 30,964 226 1834.97%
-
Net Worth 229,422 226,388 227,434 228,006 133,668 118,807 26,772 317.12%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 229,422 226,388 227,434 228,006 133,668 118,807 26,772 317.12%
NOSH 267,205 266,936 266,410 265,000 154,458 137,191 67,098 150.60%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -10.29% -26.25% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -0.79% -2.72% -2.74% -2.32% -2.67% -2.74% -52.18% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 6.61 8.79 7.13 8.83 22.38 22.57 0.34 619.11%
EPS -0.68 -2.31 -2.34 -2.00 -2.31 -2.37 -20.82 -89.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8586 0.8481 0.8537 0.8604 0.8654 0.866 0.399 66.44%
Adjusted Per Share Value based on latest NOSH - 265,000
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.48 3.30 2.67 3.29 4.86 4.36 0.03 1782.46%
EPS -0.26 -0.87 -0.88 -0.75 -0.50 -0.46 -1.97 -73.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3227 0.3185 0.3199 0.3207 0.188 0.1671 0.0377 316.81%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.34 0.28 0.45 0.54 0.57 0.54 0.16 -
P/RPS 5.15 3.19 6.31 6.12 2.55 2.39 47.50 -77.17%
P/EPS -50.00 -12.14 -19.23 -27.00 -24.68 -22.75 -0.77 1503.31%
EY -2.00 -8.24 -5.20 -3.70 -4.05 -4.40 -130.13 -93.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.33 0.53 0.63 0.66 0.62 0.40 0.00%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 12/11/02 12/08/02 30/05/02 14/02/02 19/11/01 08/08/01 -
Price 0.32 0.36 0.43 0.45 0.61 0.58 0.70 -
P/RPS 4.84 4.10 6.03 5.10 2.73 2.57 207.83 -91.78%
P/EPS -47.06 -15.61 -18.38 -22.50 -26.41 -24.44 -3.36 478.25%
EY -2.13 -6.41 -5.44 -4.44 -3.79 -4.09 -29.74 -82.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.50 0.52 0.70 0.67 1.75 -64.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment