[MENANG] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
14-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -9.58%
YoY- 73.11%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 23,460 19,000 23,392 34,568 30,964 226 236 2039.91%
PBT -6,144 -6,246 -5,400 -3,485 -3,181 -13,856 -13,976 -42.15%
Tax -13 6,246 5,400 3,485 3,181 13,856 13,976 -
NP -6,157 0 0 0 0 0 0 -
-
NP to SH -6,157 -6,234 -5,300 -3,568 -3,256 -13,970 -14,096 -42.40%
-
Tax Rate - - - - - - - -
Total Cost 29,617 19,000 23,392 34,568 30,964 226 236 2399.24%
-
Net Worth 226,388 227,434 228,006 133,668 118,807 26,772 30,154 282.94%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 226,388 227,434 228,006 133,668 118,807 26,772 30,154 282.94%
NOSH 266,936 266,410 265,000 154,458 137,191 67,098 223,037 12.71%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -26.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.72% -2.74% -2.32% -2.67% -2.74% -52.18% -46.75% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 8.79 7.13 8.83 22.38 22.57 0.34 0.11 1750.29%
EPS -2.31 -2.34 -2.00 -2.31 -2.37 -20.82 -6.32 -48.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8481 0.8537 0.8604 0.8654 0.866 0.399 0.1352 239.75%
Adjusted Per Share Value based on latest NOSH - 268,095
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.30 2.67 3.29 4.86 4.36 0.03 0.03 2189.21%
EPS -0.87 -0.88 -0.75 -0.50 -0.46 -1.97 -1.98 -42.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3185 0.3199 0.3207 0.188 0.1671 0.0377 0.0424 283.08%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.28 0.45 0.54 0.57 0.54 0.16 0.13 -
P/RPS 3.19 6.31 6.12 2.55 2.39 47.50 122.86 -91.21%
P/EPS -12.14 -19.23 -27.00 -24.68 -22.75 -0.77 -2.06 225.91%
EY -8.24 -5.20 -3.70 -4.05 -4.40 -130.13 -48.62 -69.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.53 0.63 0.66 0.62 0.40 0.96 -50.89%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 12/11/02 12/08/02 30/05/02 14/02/02 19/11/01 08/08/01 14/05/01 -
Price 0.36 0.43 0.45 0.61 0.58 0.70 0.16 -
P/RPS 4.10 6.03 5.10 2.73 2.57 207.83 151.21 -90.95%
P/EPS -15.61 -18.38 -22.50 -26.41 -24.44 -3.36 -2.53 236.02%
EY -6.41 -5.44 -4.44 -3.79 -4.09 -29.74 -39.50 -70.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.50 0.52 0.70 0.67 1.75 1.18 -49.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment