[MENANG] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 61.63%
YoY- 90.56%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 16,597 2,852 16,759 40,356 271 1,791 56.05%
PBT -3,746 -16,289 1,110 -1,341 -14,458 -11,435 -19.99%
Tax -2,962 -164 -2,885 3,433 14,458 11,435 -
NP -6,708 -16,453 -1,775 2,092 0 0 -
-
NP to SH -6,708 -16,453 -1,775 -1,369 -14,507 -11,408 -10.07%
-
Tax Rate - - 259.91% - - - -
Total Cost 23,305 19,305 18,534 38,264 271 1,791 67.01%
-
Net Worth 205,257 211,165 228,213 228,006 30,154 44,879 35.51%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 205,257 211,165 228,213 228,006 30,154 44,879 35.51%
NOSH 267,575 266,556 267,291 265,000 223,037 224,509 3.57%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -40.42% -576.89% -10.59% 5.18% 0.00% 0.00% -
ROE -3.27% -7.79% -0.78% -0.60% -48.11% -25.42% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 6.20 1.07 6.27 15.23 0.12 0.80 50.57%
EPS -2.51 -6.17 -0.66 -0.52 -6.50 -5.08 -13.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7671 0.7922 0.8538 0.8604 0.1352 0.1999 30.84%
Adjusted Per Share Value based on latest NOSH - 265,000
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 2.38 0.41 2.40 5.78 0.04 0.26 55.67%
EPS -0.96 -2.36 -0.25 -0.20 -2.08 -1.64 -10.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2942 0.3027 0.3271 0.3268 0.0432 0.0643 35.52%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.21 0.34 0.28 0.54 0.13 0.50 -
P/RPS 3.39 31.78 4.47 3.55 106.99 62.68 -44.18%
P/EPS -8.38 -5.51 -42.16 -104.53 -2.00 -9.84 -3.15%
EY -11.94 -18.15 -2.37 -0.96 -50.03 -10.16 3.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.43 0.33 0.63 0.96 2.50 -35.90%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 24/05/04 20/05/03 30/05/02 14/05/01 - -
Price 0.13 0.28 0.28 0.45 0.16 0.00 -
P/RPS 2.10 26.17 4.47 2.95 131.68 0.00 -
P/EPS -5.19 -4.54 -42.16 -87.11 -2.46 0.00 -
EY -19.28 -22.04 -2.37 -1.15 -40.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.35 0.33 0.52 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment