[PARAMON] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 18.12%
YoY- 43.67%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 222,684 163,695 157,156 161,092 138,732 134,410 132,854 41.14%
PBT 32,640 34,780 38,358 39,784 34,128 30,044 29,141 7.86%
Tax -10,600 -12,502 -13,293 -14,148 -12,424 -10,798 -9,832 5.14%
NP 22,040 22,278 25,065 25,636 21,704 19,246 19,309 9.22%
-
NP to SH 22,040 22,278 25,065 25,636 21,704 19,246 19,309 9.22%
-
Tax Rate 32.48% 35.95% 34.66% 35.56% 36.40% 35.94% 33.74% -
Total Cost 200,644 141,417 132,090 135,456 117,028 115,164 113,545 46.21%
-
Net Worth 274,998 267,975 264,845 258,959 253,812 249,748 246,523 7.56%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 7,499 3,331 4,999 - 4,783 - -
Div Payout % - 33.66% 13.29% 19.50% - 24.85% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 274,998 267,975 264,845 258,959 253,812 249,748 246,523 7.56%
NOSH 100,364 99,991 99,941 99,984 99,926 100,705 99,807 0.37%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 9.90% 13.61% 15.95% 15.91% 15.64% 14.32% 14.53% -
ROE 8.01% 8.31% 9.46% 9.90% 8.55% 7.71% 7.83% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 221.88 163.71 157.25 161.12 138.83 133.47 133.11 40.62%
EPS 21.96 22.28 25.08 25.64 21.72 19.29 19.35 8.80%
DPS 0.00 7.50 3.33 5.00 0.00 4.75 0.00 -
NAPS 2.74 2.68 2.65 2.59 2.54 2.48 2.47 7.16%
Adjusted Per Share Value based on latest NOSH - 100,027
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 35.76 26.28 25.23 25.87 22.28 21.58 21.33 41.16%
EPS 3.54 3.58 4.02 4.12 3.49 3.09 3.10 9.26%
DPS 0.00 1.20 0.53 0.80 0.00 0.77 0.00 -
NAPS 0.4416 0.4303 0.4253 0.4158 0.4076 0.401 0.3958 7.57%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.61 0.54 0.43 0.40 0.32 0.39 0.46 -
P/RPS 0.27 0.33 0.27 0.25 0.23 0.29 0.35 -15.90%
P/EPS 2.78 2.42 1.71 1.56 1.47 2.04 2.38 10.92%
EY 36.00 41.26 58.33 64.10 67.88 49.00 42.06 -9.86%
DY 0.00 13.89 7.75 12.50 0.00 12.18 0.00 -
P/NAPS 0.22 0.20 0.16 0.15 0.13 0.16 0.19 10.27%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 21/02/02 21/11/01 22/08/01 23/05/01 23/02/01 22/11/00 -
Price 0.64 0.61 0.51 0.42 0.41 0.34 0.42 -
P/RPS 0.29 0.37 0.32 0.26 0.30 0.25 0.32 -6.35%
P/EPS 2.91 2.74 2.03 1.64 1.89 1.78 2.17 21.62%
EY 34.31 36.52 49.18 61.05 52.98 56.21 46.06 -17.84%
DY 0.00 12.30 6.54 11.90 0.00 13.97 0.00 -
P/NAPS 0.23 0.23 0.19 0.16 0.16 0.14 0.17 22.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment