[PARAMON] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 18.12%
YoY- 43.67%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 200,060 189,696 247,370 161,092 119,238 148,796 -0.31%
PBT 30,230 21,988 38,656 39,784 26,960 15,304 -0.71%
Tax -9,954 -11,296 -12,738 -14,148 -9,116 -1,694 -1.84%
NP 20,276 10,692 25,918 25,636 17,844 13,610 -0.41%
-
NP to SH 20,636 10,692 25,918 25,636 17,844 13,610 -0.43%
-
Tax Rate 32.93% 51.37% 32.95% 35.56% 33.81% 11.07% -
Total Cost 179,784 179,004 221,452 135,456 101,394 135,186 -0.29%
-
Net Worth 308,711 285,594 277,477 258,959 241,242 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 7,251 6,098 6,032 4,999 - - -100.00%
Div Payout % 35.14% 57.03% 23.27% 19.50% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 308,711 285,594 277,477 258,959 241,242 0 -100.00%
NOSH 103,594 101,634 100,535 99,984 99,687 98,054 -0.05%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.13% 5.64% 10.48% 15.91% 14.97% 9.15% -
ROE 6.68% 3.74% 9.34% 9.90% 7.40% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 193.12 186.64 246.05 161.12 119.61 151.75 -0.25%
EPS 19.92 10.52 25.78 25.64 17.90 13.88 -0.37%
DPS 7.00 6.00 6.00 5.00 0.00 0.00 -100.00%
NAPS 2.98 2.81 2.76 2.59 2.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,027
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 32.12 30.46 39.72 25.87 19.15 23.89 -0.31%
EPS 3.31 1.72 4.16 4.12 2.87 2.19 -0.43%
DPS 1.16 0.98 0.97 0.80 0.00 0.00 -100.00%
NAPS 0.4957 0.4586 0.4456 0.4158 0.3874 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.87 0.46 0.60 0.40 0.54 0.00 -
P/RPS 0.45 0.25 0.24 0.25 0.45 0.00 -100.00%
P/EPS 4.37 4.37 2.33 1.56 3.02 0.00 -100.00%
EY 22.90 22.87 42.97 64.10 33.15 0.00 -100.00%
DY 8.05 13.04 10.00 12.50 0.00 0.00 -100.00%
P/NAPS 0.29 0.16 0.22 0.15 0.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 21/08/03 21/08/02 22/08/01 23/08/00 - -
Price 0.83 0.50 0.64 0.42 0.54 0.00 -
P/RPS 0.43 0.27 0.26 0.26 0.45 0.00 -100.00%
P/EPS 4.17 4.75 2.48 1.64 3.02 0.00 -100.00%
EY 24.00 21.04 40.28 61.05 33.15 0.00 -100.00%
DY 8.43 12.00 9.38 11.90 0.00 0.00 -100.00%
P/NAPS 0.28 0.18 0.23 0.16 0.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment