[PARAMON] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -14.32%
YoY- -36.42%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 37,006 42,607 45,828 34,769 29,226 0 -100.00%
PBT 18,415 4,574 6,011 8,188 7,669 0 -100.00%
Tax -1,740 -2,124 -2,532 -3,424 -176 0 -100.00%
NP 16,675 2,450 3,479 4,764 7,493 0 -100.00%
-
NP to SH 16,675 2,450 3,479 4,764 7,493 0 -100.00%
-
Tax Rate 9.45% 46.44% 42.12% 41.82% 2.29% - -
Total Cost 20,331 40,157 42,349 30,005 21,733 0 -100.00%
-
Net Worth 294,987 278,271 267,922 247,688 229,417 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 5,121 4,537 4,998 4,744 4,430 - -100.00%
Div Payout % 30.71% 185.19% 143.68% 99.58% 59.13% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 294,987 278,271 267,922 247,688 229,417 0 -100.00%
NOSH 102,426 100,823 99,971 99,874 98,462 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 45.06% 5.75% 7.59% 13.70% 25.64% 0.00% -
ROE 5.65% 0.88% 1.30% 1.92% 3.27% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 36.13 42.26 45.84 34.81 29.68 0.00 -100.00%
EPS 16.28 2.43 3.48 4.77 7.61 0.00 -100.00%
DPS 5.00 4.50 5.00 4.75 4.50 0.00 -100.00%
NAPS 2.88 2.76 2.68 2.48 2.33 2.15 -0.30%
Adjusted Per Share Value based on latest NOSH - 99,874
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 5.94 6.84 7.36 5.58 4.69 0.00 -100.00%
EPS 2.68 0.39 0.56 0.76 1.20 0.00 -100.00%
DPS 0.82 0.73 0.80 0.76 0.71 0.00 -100.00%
NAPS 0.4737 0.4468 0.4302 0.3977 0.3684 2.15 1.60%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.47 0.51 0.54 0.39 0.00 0.00 -
P/RPS 1.30 1.21 1.18 1.12 0.00 0.00 -100.00%
P/EPS 2.89 20.99 15.52 8.18 0.00 0.00 -100.00%
EY 34.64 4.76 6.44 12.23 0.00 0.00 -100.00%
DY 10.64 8.82 9.26 12.18 0.00 0.00 -100.00%
P/NAPS 0.16 0.18 0.20 0.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 26/02/03 21/02/02 23/02/01 23/02/00 - -
Price 0.57 0.47 0.61 0.34 0.68 0.00 -
P/RPS 1.58 1.11 1.33 0.98 2.29 0.00 -100.00%
P/EPS 3.50 19.34 17.53 7.13 8.94 0.00 -100.00%
EY 28.56 5.17 5.70 14.03 11.19 0.00 -100.00%
DY 8.77 9.57 8.20 13.97 6.62 0.00 -100.00%
P/NAPS 0.20 0.17 0.23 0.14 0.29 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment