[PARAMON] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 36.23%
YoY- 113.21%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 55,671 45,828 37,321 45,863 34,683 34,769 40,022 24.63%
PBT 8,160 6,011 8,877 11,360 8,532 8,188 8,376 -1.72%
Tax -2,650 -2,532 -2,896 -3,968 -3,106 -3,424 -2,816 -3.97%
NP 5,510 3,479 5,981 7,392 5,426 4,764 5,560 -0.60%
-
NP to SH 5,510 3,479 5,981 7,392 5,426 4,764 5,560 -0.60%
-
Tax Rate 32.48% 42.12% 32.62% 34.93% 36.40% 41.82% 33.62% -
Total Cost 50,161 42,349 31,340 38,471 29,257 30,005 34,462 28.46%
-
Net Worth 274,998 267,922 265,044 259,070 253,812 247,688 246,556 7.55%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 4,998 - 2,500 - 4,744 - -
Div Payout % - 143.68% - 33.83% - 99.58% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 274,998 267,922 265,044 259,070 253,812 247,688 246,556 7.55%
NOSH 100,364 99,971 100,016 100,027 99,926 99,874 99,820 0.36%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 9.90% 7.59% 16.03% 16.12% 15.64% 13.70% 13.89% -
ROE 2.00% 1.30% 2.26% 2.85% 2.14% 1.92% 2.26% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 55.47 45.84 37.31 45.85 34.71 34.81 40.09 24.19%
EPS 5.49 3.48 5.98 7.39 5.43 4.77 5.57 -0.96%
DPS 0.00 5.00 0.00 2.50 0.00 4.75 0.00 -
NAPS 2.74 2.68 2.65 2.59 2.54 2.48 2.47 7.16%
Adjusted Per Share Value based on latest NOSH - 100,027
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.94 7.36 5.99 7.36 5.57 5.58 6.43 24.59%
EPS 0.88 0.56 0.96 1.19 0.87 0.76 0.89 -0.75%
DPS 0.00 0.80 0.00 0.40 0.00 0.76 0.00 -
NAPS 0.4416 0.4302 0.4256 0.416 0.4076 0.3977 0.3959 7.56%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.61 0.54 0.43 0.40 0.32 0.39 0.46 -
P/RPS 1.10 1.18 1.15 0.87 0.92 1.12 1.15 -2.92%
P/EPS 11.11 15.52 7.19 5.41 5.89 8.18 8.26 21.87%
EY 9.00 6.44 13.91 18.47 16.97 12.23 12.11 -17.96%
DY 0.00 9.26 0.00 6.25 0.00 12.18 0.00 -
P/NAPS 0.22 0.20 0.16 0.15 0.13 0.16 0.19 10.27%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 21/02/02 21/11/01 22/08/01 23/05/01 23/02/01 22/11/00 -
Price 0.64 0.61 0.51 0.42 0.41 0.34 0.42 -
P/RPS 1.15 1.33 1.37 0.92 1.18 0.98 1.05 6.25%
P/EPS 11.66 17.53 8.53 5.68 7.55 7.13 7.54 33.76%
EY 8.58 5.70 11.73 17.60 13.24 14.03 13.26 -25.20%
DY 0.00 8.20 0.00 5.95 0.00 13.97 0.00 -
P/NAPS 0.23 0.23 0.19 0.16 0.16 0.14 0.17 22.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment