[PARAMON] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 2.04%
YoY- 32.26%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 811,090 690,424 1,012,252 937,196 872,212 778,220 847,464 -2.88%
PBT 107,190 68,116 130,223 122,466 120,336 93,364 105,124 1.30%
Tax -31,000 -19,380 -35,147 -35,457 -36,716 -29,388 -29,985 2.24%
NP 76,190 48,736 95,076 87,009 83,620 63,976 75,139 0.93%
-
NP to SH 63,880 30,840 82,838 72,848 71,392 46,336 60,202 4.03%
-
Tax Rate 28.92% 28.45% 26.99% 28.95% 30.51% 31.48% 28.52% -
Total Cost 734,900 641,688 917,176 850,186 788,592 714,244 772,325 -3.26%
-
Net Worth 1,438,497 1,413,588 1,432,270 1,407,361 1,407,361 1,399,934 1,467,745 -1.33%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 37,363 - 43,590 24,909 37,363 - 111,946 -51.91%
Div Payout % 58.49% - 52.62% 34.19% 52.34% - 185.95% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,438,497 1,413,588 1,432,270 1,407,361 1,407,361 1,399,934 1,467,745 -1.33%
NOSH 622,726 622,726 622,726 622,726 622,726 622,726 620,819 0.20%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.39% 7.06% 9.39% 9.28% 9.59% 8.22% 8.87% -
ROE 4.44% 2.18% 5.78% 5.18% 5.07% 3.31% 4.10% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 130.25 110.87 162.55 150.50 140.06 125.08 136.26 -2.96%
EPS 10.26 4.96 13.31 11.71 11.46 7.44 9.69 3.88%
DPS 6.00 0.00 7.00 4.00 6.00 0.00 18.00 -51.95%
NAPS 2.31 2.27 2.30 2.26 2.26 2.25 2.36 -1.41%
Adjusted Per Share Value based on latest NOSH - 622,726
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 130.15 110.79 162.43 150.39 139.96 124.88 135.99 -2.88%
EPS 10.25 4.95 13.29 11.69 11.46 7.44 9.66 4.03%
DPS 6.00 0.00 6.99 4.00 6.00 0.00 17.96 -51.88%
NAPS 2.3083 2.2683 2.2983 2.2583 2.2583 2.2464 2.3552 -1.33%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.13 1.17 0.93 1.02 0.765 0.755 0.765 -
P/RPS 0.87 1.06 0.57 0.68 0.55 0.60 0.56 34.17%
P/EPS 11.02 23.62 6.99 8.72 6.67 10.14 7.90 24.86%
EY 9.08 4.23 14.30 11.47 14.99 9.86 12.65 -19.84%
DY 5.31 0.00 7.53 3.92 7.84 0.00 23.53 -62.96%
P/NAPS 0.49 0.52 0.40 0.45 0.34 0.34 0.32 32.88%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 28/02/24 24/11/23 25/08/23 29/05/23 27/02/23 -
Price 1.06 1.22 1.02 0.97 0.90 0.795 0.84 -
P/RPS 0.81 1.10 0.63 0.64 0.64 0.64 0.62 19.52%
P/EPS 10.33 24.63 7.67 8.29 7.85 10.68 8.68 12.31%
EY 9.68 4.06 13.04 12.06 12.74 9.37 11.52 -10.96%
DY 5.66 0.00 6.86 4.12 6.67 0.00 21.43 -58.86%
P/NAPS 0.46 0.54 0.44 0.43 0.40 0.35 0.36 17.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment