[SPB] QoQ Annualized Quarter Result on 30-Apr-2014 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ- -48.2%
YoY- 514.15%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 95,412 100,985 98,381 100,400 155,676 239,497 239,669 -45.79%
PBT 238,584 214,949 232,076 328,788 621,948 132,171 110,557 66.76%
Tax -6,228 -18,058 -8,890 -9,388 -5,516 -30,892 -24,402 -59.66%
NP 232,356 196,891 223,185 319,400 616,432 101,279 86,154 93.40%
-
NP to SH 232,356 198,049 224,729 321,716 621,064 95,337 81,329 100.95%
-
Tax Rate 2.61% 8.40% 3.83% 2.86% 0.89% 23.37% 22.07% -
Total Cost -136,944 -95,906 -124,804 -219,000 -460,756 138,218 153,514 -
-
Net Worth 2,099,499 2,040,963 2,013,595 2,006,723 2,102,739 1,947,966 1,910,510 6.47%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 2,099,499 2,040,963 2,013,595 2,006,723 2,102,739 1,947,966 1,910,510 6.47%
NOSH 343,617 343,617 343,617 343,617 343,617 343,556 343,617 0.00%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 243.53% 194.97% 226.86% 318.13% 395.97% 42.29% 35.95% -
ROE 11.07% 9.70% 11.16% 16.03% 29.54% 4.89% 4.26% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 27.77 29.39 28.63 29.22 45.31 69.71 69.75 -45.78%
EPS 67.64 57.64 65.40 93.62 180.76 27.75 23.67 100.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.11 5.94 5.86 5.84 6.12 5.67 5.56 6.47%
Adjusted Per Share Value based on latest NOSH - 343,617
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 27.77 29.39 28.63 29.22 45.31 69.70 69.75 -45.78%
EPS 67.64 57.64 65.40 93.62 180.76 27.75 23.67 100.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.11 5.94 5.86 5.84 6.12 5.669 5.56 6.47%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 5.61 5.86 6.52 5.30 4.75 4.19 4.05 -
P/RPS 20.20 19.94 22.77 18.14 18.50 6.01 5.81 128.98%
P/EPS 8.30 10.17 9.97 5.66 2.63 15.10 17.11 -38.18%
EY 12.05 9.84 10.03 17.67 38.05 6.62 5.84 61.86%
DY 0.00 2.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.99 1.11 0.91 0.78 0.74 0.73 16.62%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 27/03/15 29/12/14 25/09/14 27/06/14 28/03/14 30/12/13 30/09/13 -
Price 5.48 5.23 5.86 6.16 5.23 4.80 4.16 -
P/RPS 19.74 17.79 20.47 21.08 20.37 6.89 5.96 121.71%
P/EPS 8.10 9.07 8.96 6.58 2.89 17.30 17.58 -40.26%
EY 12.34 11.02 11.16 15.20 34.56 5.78 5.69 67.31%
DY 0.00 2.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.88 1.00 1.05 0.85 0.85 0.75 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment