[SPB] YoY Quarter Result on 30-Apr-2014 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ- -96.4%
YoY- -18.13%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 32,628 30,002 22,439 28,145 60,764 59,334 51,884 -7.43%
PBT 11,249 -15,245 8,332 7,205 19,214 19,733 38,663 -18.58%
Tax -2,649 -1,659 -1,202 -1,613 -9,899 -4,987 -5,251 -10.76%
NP 8,600 -16,904 7,130 5,592 9,315 14,746 33,412 -20.22%
-
NP to SH 8,600 -16,904 7,130 5,592 6,830 11,302 30,224 -18.88%
-
Tax Rate 23.55% - 14.43% 22.39% 51.52% 25.27% 13.58% -
Total Cost 24,028 46,906 15,309 22,553 51,449 44,588 18,472 4.47%
-
Net Worth 2,501,531 2,388,138 2,070,111 2,006,723 1,879,584 1,831,478 1,768,790 5.94%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 2,501,531 2,388,138 2,070,111 2,006,723 1,879,584 1,831,478 1,768,790 5.94%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,454 0.00%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 26.36% -56.34% 31.78% 19.87% 15.33% 24.85% 64.40% -
ROE 0.34% -0.71% 0.34% 0.28% 0.36% 0.62% 1.71% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 9.50 8.73 6.51 8.19 17.68 17.27 15.11 -7.43%
EPS 2.50 -4.92 2.07 1.63 1.99 3.29 8.80 -18.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.28 6.95 6.01 5.84 5.47 5.33 5.15 5.93%
Adjusted Per Share Value based on latest NOSH - 343,617
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 9.50 8.73 6.51 8.19 17.68 17.27 15.10 -7.42%
EPS 2.50 -4.92 2.07 1.63 1.99 3.29 8.80 -18.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.28 6.95 6.01 5.84 5.47 5.33 5.1476 5.94%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 4.64 5.00 5.50 5.30 3.90 3.59 4.12 -
P/RPS 48.87 57.27 83.10 64.71 22.05 20.79 27.27 10.20%
P/EPS 185.39 -101.64 265.70 325.67 196.21 109.15 46.82 25.75%
EY 0.54 -0.98 0.38 0.31 0.51 0.92 2.14 -20.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.72 0.92 0.91 0.71 0.67 0.80 -3.64%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 23/06/17 27/06/16 26/06/15 27/06/14 27/06/13 26/06/12 27/06/11 -
Price 4.84 4.66 5.20 6.16 3.88 3.32 3.75 -
P/RPS 50.97 53.37 78.57 75.21 21.94 19.23 24.82 12.72%
P/EPS 193.38 -94.73 251.21 378.52 195.20 100.94 42.61 28.64%
EY 0.52 -1.06 0.40 0.26 0.51 0.99 2.35 -22.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.67 0.87 1.05 0.71 0.62 0.73 -1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment