[PINEPAC] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 1725.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 32,834 38,276 41,872 46,701 52,078 53,816 69,172 0.75%
PBT -1,714 3,340 106,864 144,346 -6,184 -15,200 -90,876 4.11%
Tax 1,714 -2,308 -2,045 -1,982 6,184 15,200 -4,121 -
NP 0 1,032 104,819 142,364 0 0 -94,997 -
-
NP to SH -1,806 1,032 104,819 142,364 -8,756 -17,816 -94,997 4.10%
-
Tax Rate - 69.10% 1.91% 1.37% - - - -
Total Cost 32,834 37,244 -62,947 -95,662 52,078 53,816 164,169 1.64%
-
Net Worth 120,399 122,929 121,342 107,851 -64,470 -64,485 -59,925 -
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 120,399 122,929 121,342 107,851 -64,470 -64,485 -59,925 -
NOSH 150,499 151,764 149,805 149,793 149,931 149,966 149,813 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 2.70% 250.33% 304.84% 0.00% 0.00% -137.33% -
ROE -1.50% 0.84% 86.38% 132.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 21.82 25.22 27.95 31.18 34.73 35.89 46.17 0.76%
EPS -1.20 0.68 69.97 95.04 -5.84 -11.88 -63.41 4.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.81 0.81 0.72 -0.43 -0.43 -0.40 -
Adjusted Per Share Value based on latest NOSH - 149,800
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 21.86 25.48 27.88 31.09 34.67 35.83 46.05 0.75%
EPS -1.20 0.69 69.78 94.78 -5.83 -11.86 -63.24 4.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8016 0.8184 0.8078 0.718 -0.4292 -0.4293 -0.399 -
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.73 1.08 1.32 1.92 0.00 0.00 0.00 -
P/RPS 3.35 4.28 4.72 6.16 0.00 0.00 0.00 -100.00%
P/EPS -60.83 158.82 1.89 2.02 0.00 0.00 0.00 -100.00%
EY -1.64 0.63 53.01 49.50 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.33 1.63 2.67 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 24/11/00 17/10/00 23/05/00 28/02/00 25/11/99 - -
Price 0.65 1.01 1.24 2.06 1.26 0.00 0.00 -
P/RPS 2.98 4.00 4.44 6.61 3.63 0.00 0.00 -100.00%
P/EPS -54.17 148.53 1.77 2.17 -21.58 0.00 0.00 -100.00%
EY -1.85 0.67 56.43 46.14 -4.63 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.25 1.53 2.86 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment