[PINEPAC] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 2538.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 32,129 37,866 41,751 35,026 26,038 13,454 0 -100.00%
PBT 109,100 111,500 106,865 108,261 -3,092 -3,800 0 -100.00%
Tax 2,310 -14 4,363 2,967 3,168 3,800 0 -100.00%
NP 111,410 111,486 111,228 111,228 76 0 0 -100.00%
-
NP to SH 108,431 109,668 104,956 106,774 -4,378 -4,454 0 -100.00%
-
Tax Rate -2.12% 0.01% -4.08% -2.74% - - - -
Total Cost -79,281 -73,620 -69,477 -76,202 25,962 13,454 0 -100.00%
-
Net Worth 119,076 122,929 120,246 107,856 -65,359 -64,485 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 119,076 122,929 120,246 107,856 -65,359 -64,485 0 -100.00%
NOSH 148,846 151,764 150,307 149,800 151,999 149,966 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 346.76% 294.42% 266.41% 317.56% 0.29% 0.00% 0.00% -
ROE 91.06% 89.21% 87.28% 99.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 21.59 24.95 27.78 23.38 17.13 8.97 0.00 -100.00%
EPS 72.85 72.26 69.83 71.28 -2.88 -2.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.81 0.80 0.72 -0.43 -0.43 -0.40 -
Adjusted Per Share Value based on latest NOSH - 149,800
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 21.39 25.21 27.80 23.32 17.33 8.96 0.00 -100.00%
EPS 72.19 73.01 69.87 71.09 -2.91 -2.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7928 0.8184 0.8005 0.7181 -0.4351 -0.4293 -0.40 -
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.73 1.08 1.32 1.92 0.00 0.00 0.00 -
P/RPS 3.38 4.33 4.75 8.21 0.00 0.00 0.00 -100.00%
P/EPS 1.00 1.49 1.89 2.69 0.00 0.00 0.00 -100.00%
EY 99.79 66.91 52.90 37.12 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.33 1.65 2.67 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 24/11/00 17/10/00 - - - - -
Price 0.65 1.01 1.24 0.00 0.00 0.00 0.00 -
P/RPS 3.01 4.05 4.46 0.00 0.00 0.00 0.00 -100.00%
P/EPS 0.89 1.40 1.78 0.00 0.00 0.00 0.00 -100.00%
EY 112.07 71.55 56.31 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.25 1.55 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment