[PINEPAC] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 265.89%
YoY- -97.9%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 34,510 37,048 27,162 28,696 32,834 38,276 41,872 -12.06%
PBT -2,538 28 1,590 3,040 -1,714 3,340 106,864 -
Tax 2,538 -28 -1,295 -44 1,714 -2,308 -2,045 -
NP 0 0 295 2,996 0 1,032 104,819 -
-
NP to SH -3,196 -1,228 295 2,996 -1,806 1,032 104,819 -
-
Tax Rate - 100.00% 81.45% 1.45% - 69.10% 1.91% -
Total Cost 34,510 37,048 26,867 25,700 32,834 37,244 -62,947 -
-
Net Worth 119,476 118,414 119,474 122,835 120,399 122,929 121,342 -1.02%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 119,476 118,414 119,474 122,835 120,399 122,929 121,342 -1.02%
NOSH 149,345 146,190 147,499 149,800 150,499 151,764 149,805 -0.20%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 1.09% 10.44% 0.00% 2.70% 250.33% -
ROE -2.68% -1.04% 0.25% 2.44% -1.50% 0.84% 86.38% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 23.11 25.34 18.41 19.16 21.82 25.22 27.95 -11.87%
EPS -2.14 -0.84 0.20 2.00 -1.20 0.68 69.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.81 0.81 0.82 0.80 0.81 0.81 -0.82%
Adjusted Per Share Value based on latest NOSH - 150,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 22.98 24.66 18.08 19.10 21.86 25.48 27.88 -12.05%
EPS -2.13 -0.82 0.20 1.99 -1.20 0.69 69.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7954 0.7883 0.7954 0.8178 0.8016 0.8184 0.8078 -1.02%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.73 0.60 0.56 0.56 0.73 1.08 1.32 -
P/RPS 3.16 2.37 3.04 2.92 3.35 4.28 4.72 -23.41%
P/EPS -34.11 -71.43 280.00 28.00 -60.83 158.82 1.89 -
EY -2.93 -1.40 0.36 3.57 -1.64 0.63 53.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.74 0.69 0.68 0.91 1.33 1.63 -32.12%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 20/11/01 21/08/01 25/05/01 28/02/01 24/11/00 17/10/00 -
Price 0.72 0.83 0.85 0.58 0.65 1.01 1.24 -
P/RPS 3.12 3.28 4.62 3.03 2.98 4.00 4.44 -20.90%
P/EPS -33.64 -98.81 425.00 29.00 -54.17 148.53 1.77 -
EY -2.97 -1.01 0.24 3.45 -1.85 0.67 56.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.02 1.05 0.71 0.81 1.25 1.53 -29.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment