[PINEPAC] QoQ Cumulative Quarter Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 348.84%
YoY- -97.9%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 17,255 9,262 27,162 21,522 16,417 9,569 41,872 -44.53%
PBT -1,269 7 1,590 2,280 -857 835 106,864 -
Tax 1,269 -7 -1,295 -33 857 -577 -2,045 -
NP 0 0 295 2,247 0 258 104,819 -
-
NP to SH -1,598 -307 295 2,247 -903 258 104,819 -
-
Tax Rate - 100.00% 81.45% 1.45% - 69.10% 1.91% -
Total Cost 17,255 9,262 26,867 19,275 16,417 9,311 -62,947 -
-
Net Worth 119,476 118,414 119,474 122,835 120,399 122,929 121,342 -1.02%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 119,476 118,414 119,474 122,835 120,399 122,929 121,342 -1.02%
NOSH 149,345 146,190 147,499 149,800 150,499 151,764 149,805 -0.20%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 1.09% 10.44% 0.00% 2.70% 250.33% -
ROE -1.34% -0.26% 0.25% 1.83% -0.75% 0.21% 86.38% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 11.55 6.34 18.41 14.37 10.91 6.31 27.95 -44.43%
EPS -1.07 -0.21 0.20 1.50 -0.60 0.17 69.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.81 0.81 0.82 0.80 0.81 0.81 -0.82%
Adjusted Per Share Value based on latest NOSH - 150,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 11.52 6.18 18.13 14.37 10.96 6.39 27.95 -44.52%
EPS -1.07 -0.20 0.20 1.50 -0.60 0.17 69.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7976 0.7905 0.7975 0.82 0.8037 0.8206 0.81 -1.02%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.73 0.60 0.56 0.56 0.73 1.08 1.32 -
P/RPS 6.32 9.47 3.04 3.90 6.69 17.13 4.72 21.41%
P/EPS -68.22 -285.71 280.00 37.33 -121.67 635.29 1.89 -
EY -1.47 -0.35 0.36 2.68 -0.82 0.16 53.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.74 0.69 0.68 0.91 1.33 1.63 -32.12%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 20/11/01 21/08/01 25/05/01 28/02/01 24/11/00 17/10/00 -
Price 0.72 0.83 0.85 0.58 0.65 1.01 1.24 -
P/RPS 6.23 13.10 4.62 4.04 5.96 16.02 4.44 25.25%
P/EPS -67.29 -395.24 425.00 38.67 -108.33 594.12 1.77 -
EY -1.49 -0.25 0.24 2.59 -0.92 0.17 56.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.02 1.05 0.71 0.81 1.25 1.53 -29.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment