[CHINTEK] QoQ Annualized Quarter Result on 31-Aug-2023 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
31-Aug-2023 [#4]
Profit Trend
QoQ- 0.93%
YoY- -50.36%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 241,452 228,886 252,740 205,674 208,176 218,200 251,824 -2.76%
PBT 112,196 107,970 109,468 70,002 67,272 73,364 125,168 -7.02%
Tax -25,780 -23,716 -24,168 -16,632 -14,396 -16,932 -23,988 4.91%
NP 86,416 84,254 85,300 53,370 52,876 56,432 101,180 -9.97%
-
NP to SH 86,416 84,254 85,300 53,370 52,876 56,432 101,180 -9.97%
-
Tax Rate 22.98% 21.97% 22.08% 23.76% 21.40% 23.08% 19.16% -
Total Cost 155,036 144,632 167,440 152,304 155,300 161,768 150,644 1.93%
-
Net Worth 918,198 896,271 881,652 858,812 854,244 832,316 835,057 6.52%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div 48,726 21,927 43,854 18,272 24,363 18,272 36,545 21.11%
Div Payout % 56.39% 26.03% 51.41% 34.24% 46.08% 32.38% 36.12% -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 918,198 896,271 881,652 858,812 854,244 832,316 835,057 6.52%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 35.79% 36.81% 33.75% 25.95% 25.40% 25.86% 40.18% -
ROE 9.41% 9.40% 9.68% 6.21% 6.19% 6.78% 12.12% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 264.28 250.52 276.63 225.12 227.86 238.83 275.63 -2.76%
EPS 94.59 92.22 93.36 58.42 57.88 61.76 110.76 -9.97%
DPS 53.33 24.00 48.00 20.00 26.67 20.00 40.00 21.11%
NAPS 10.05 9.81 9.65 9.40 9.35 9.11 9.14 6.52%
Adjusted Per Share Value based on latest NOSH - 91,363
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 264.28 250.52 276.63 225.12 227.86 238.83 275.63 -2.76%
EPS 94.59 92.22 93.36 58.42 57.88 61.76 110.76 -9.97%
DPS 53.33 24.00 48.00 20.00 26.67 20.00 40.00 21.11%
NAPS 10.05 9.81 9.65 9.40 9.35 9.11 9.14 6.52%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 7.50 7.50 7.64 7.67 7.98 8.49 8.53 -
P/RPS 2.84 2.99 2.76 3.41 3.50 3.55 3.09 -5.46%
P/EPS 7.93 8.13 8.18 13.13 13.79 13.75 7.70 1.97%
EY 12.61 12.30 12.22 7.62 7.25 7.28 12.98 -1.90%
DY 7.11 3.20 6.28 2.61 3.34 2.36 4.69 31.93%
P/NAPS 0.75 0.76 0.79 0.82 0.85 0.93 0.93 -13.34%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 29/07/24 25/04/24 29/01/24 30/10/23 28/07/23 27/04/23 30/01/23 -
Price 7.60 7.50 7.45 7.67 7.90 8.36 8.22 -
P/RPS 2.88 2.99 2.69 3.41 3.47 3.50 2.98 -2.24%
P/EPS 8.04 8.13 7.98 13.13 13.65 13.53 7.42 5.49%
EY 12.45 12.30 12.53 7.62 7.33 7.39 13.47 -5.10%
DY 7.02 3.20 6.44 2.61 3.38 2.39 4.87 27.57%
P/NAPS 0.76 0.76 0.77 0.82 0.84 0.92 0.90 -10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment