[KRETAM] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
02-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 96.01%
YoY- 97.75%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 451,957 394,544 377,096 395,596 366,281 381,756 417,964 5.33%
PBT 52,228 39,692 15,208 -2,692 -23,090 -24,986 -348 -
Tax -7,172 -6,156 -5,148 140 4,013 4,730 2,584 -
NP 45,056 33,536 10,060 -2,552 -19,077 -20,256 2,236 636.45%
-
NP to SH 44,894 33,360 9,888 -659 -16,517 -20,234 2,148 654.56%
-
Tax Rate 13.73% 15.51% 33.85% - - - - -
Total Cost 406,901 361,008 367,036 398,148 385,358 402,012 415,728 -1.41%
-
Net Worth 640,097 621,476 607,510 605,183 593,544 598,200 607,510 3.53%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 640,097 621,476 607,510 605,183 593,544 598,200 607,510 3.53%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 9.97% 8.50% 2.67% -0.65% -5.21% -5.31% 0.53% -
ROE 7.01% 5.37% 1.63% -0.11% -2.78% -3.38% 0.35% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 19.42 16.95 16.20 17.00 15.74 16.40 17.96 5.33%
EPS 1.93 1.44 0.44 -0.03 -0.71 -0.86 0.08 730.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.275 0.267 0.261 0.26 0.255 0.257 0.261 3.53%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 19.61 17.12 16.36 17.17 15.89 16.57 18.14 5.31%
EPS 1.95 1.45 0.43 -0.03 -0.72 -0.88 0.09 672.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2778 0.2697 0.2636 0.2626 0.2576 0.2596 0.2636 3.54%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.51 0.43 0.315 0.435 0.37 0.39 0.405 -
P/RPS 2.63 2.54 1.94 2.56 2.35 2.38 2.26 10.60%
P/EPS 26.44 30.00 74.15 -1,536.45 -52.14 -44.86 438.87 -84.55%
EY 3.78 3.33 1.35 -0.07 -1.92 -2.23 0.23 543.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.61 1.21 1.67 1.45 1.52 1.55 12.48%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 29/06/20 02/03/20 28/11/19 29/08/19 29/05/19 -
Price 0.57 0.495 0.43 0.43 0.385 0.39 0.40 -
P/RPS 2.94 2.92 2.65 2.53 2.45 2.38 2.23 20.17%
P/EPS 29.55 34.54 101.22 -1,518.79 -54.25 -44.86 433.45 -83.22%
EY 3.38 2.90 0.99 -0.07 -1.84 -2.23 0.23 497.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.85 1.65 1.65 1.51 1.52 1.53 22.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment