[KRETAM] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -206.89%
YoY- -162.07%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 407,378 385,738 354,984 310,700 439,555 386,865 371,100 6.39%
PBT 1,400 -12,118 -5,070 -8,644 21,975 28,770 30,224 -87.02%
Tax 3,632 -5,670 -5,426 -3,152 -11,216 -16,990 -15,944 -
NP 5,032 -17,789 -10,496 -11,796 10,759 11,780 14,280 -50.01%
-
NP to SH -4,945 -17,652 -10,314 -11,420 10,684 11,521 14,136 -
-
Tax Rate -259.43% - - - 51.04% 59.05% 52.75% -
Total Cost 402,346 403,527 365,480 322,496 428,796 375,085 356,820 8.31%
-
Net Worth 935,746 908,083 906,158 938,343 920,890 906,385 911,400 1.76%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 935,746 908,083 906,158 938,343 920,890 906,385 911,400 1.76%
NOSH 1,901,923 1,864,647 1,841,785 1,903,333 1,864,151 1,838,510 1,860,000 1.49%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 1.24% -4.61% -2.96% -3.80% 2.45% 3.04% 3.85% -
ROE -0.53% -1.94% -1.14% -1.22% 1.16% 1.27% 1.55% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 21.42 20.69 19.27 16.32 23.58 21.04 19.95 4.84%
EPS -0.26 -0.95 -0.56 -0.60 0.57 0.63 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.492 0.487 0.492 0.493 0.494 0.493 0.49 0.27%
Adjusted Per Share Value based on latest NOSH - 1,903,333
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 17.68 16.74 15.40 13.48 19.07 16.79 16.10 6.42%
EPS -0.21 -0.77 -0.45 -0.50 0.46 0.50 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4061 0.3941 0.3932 0.4072 0.3996 0.3933 0.3955 1.77%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.46 0.435 0.41 0.45 0.45 0.52 0.575 -
P/RPS 2.15 2.10 2.13 2.76 1.91 2.47 2.88 -17.66%
P/EPS -176.92 -45.95 -73.21 -75.00 78.52 82.98 75.66 -
EY -0.57 -2.18 -1.37 -1.33 1.27 1.21 1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.89 0.83 0.91 0.91 1.05 1.17 -14.15%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 23/11/15 27/08/15 27/05/15 27/02/15 24/11/14 26/08/14 -
Price 0.58 0.465 0.385 0.415 0.46 0.50 0.535 -
P/RPS 2.71 2.25 2.00 2.54 1.95 2.38 2.68 0.74%
P/EPS -223.08 -49.12 -68.75 -69.17 80.26 79.79 70.39 -
EY -0.45 -2.04 -1.45 -1.45 1.25 1.25 1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.95 0.78 0.84 0.93 1.01 1.09 5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment