[COMFORT] QoQ Annualized Quarter Result on 30-Apr-2006 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
21-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -7394.29%
YoY- -1656.71%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 104,976 103,865 96,356 79,492 91,305 89,946 89,648 11.06%
PBT -7,488 -8,564 -8,586 -10,208 277 1,393 1,220 -
Tax 1,857 1,948 2,086 -4 -137 -700 -652 -
NP -5,631 -6,616 -6,500 -10,212 140 693 568 -
-
NP to SH -5,631 -6,616 -6,500 -10,212 140 693 568 -
-
Tax Rate - - - - 49.46% 50.25% 53.44% -
Total Cost 110,607 110,481 102,856 89,704 91,165 89,253 89,080 15.47%
-
Net Worth 87,525 87,425 90,145 89,827 90,999 49,636 49,699 45.68%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 87,525 87,425 90,145 89,827 90,999 49,636 49,699 45.68%
NOSH 236,554 236,285 237,226 236,388 233,333 236,363 236,666 -0.03%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin -5.36% -6.37% -6.75% -12.85% 0.15% 0.77% 0.63% -
ROE -6.43% -7.57% -7.21% -11.37% 0.15% 1.40% 1.14% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 44.38 43.96 40.62 33.63 39.13 38.05 37.88 11.10%
EPS -2.38 -2.80 -2.74 -4.32 0.06 0.29 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.38 0.38 0.39 0.21 0.21 45.72%
Adjusted Per Share Value based on latest NOSH - 236,388
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 18.01 17.82 16.53 13.64 15.66 15.43 15.38 11.06%
EPS -0.97 -1.13 -1.12 -1.75 0.02 0.12 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1501 0.15 0.1546 0.1541 0.1561 0.0851 0.0853 45.60%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.40 0.36 0.38 0.41 0.41 0.41 0.44 -
P/RPS 0.90 0.82 0.94 1.22 1.05 1.08 1.16 -15.52%
P/EPS -16.80 -12.86 -13.87 -9.49 683.33 139.77 183.33 -
EY -5.95 -7.78 -7.21 -10.54 0.15 0.72 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.97 1.00 1.08 1.05 1.95 2.10 -35.73%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 27/03/07 18/12/06 18/09/06 21/06/06 31/03/06 22/12/05 20/09/05 -
Price 0.41 0.41 0.40 0.38 0.43 0.39 0.41 -
P/RPS 0.92 0.93 0.98 1.13 1.10 1.02 1.08 -10.11%
P/EPS -17.22 -14.64 -14.60 -8.80 716.67 132.95 170.83 -
EY -5.81 -6.83 -6.85 -11.37 0.14 0.75 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.11 1.05 1.00 1.10 1.86 1.95 -31.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment