[ECM] QoQ Annualized Quarter Result on 31-Jul-2010 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
28-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -15.13%
YoY- -39.51%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 186,356 218,343 148,197 135,714 139,100 133,963 116,220 37.11%
PBT 73,944 86,672 35,112 33,756 39,740 45,608 39,298 52.58%
Tax -18,456 -21,461 -9,286 -9,140 -10,736 -4,797 -2,385 292.69%
NP 55,488 65,211 25,825 24,616 29,004 40,811 36,913 31.32%
-
NP to SH 55,488 65,211 25,825 24,616 29,004 40,811 36,913 31.32%
-
Tax Rate 24.96% 24.76% 26.45% 27.08% 27.02% 10.52% 6.07% -
Total Cost 130,868 153,132 122,372 111,098 110,096 93,152 79,306 39.77%
-
Net Worth 813,636 985,085 968,450 939,294 966,800 973,248 950,136 -9.84%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - 53,324 - - 74,121 10,713 - -
Div Payout % - 81.77% - - 255.56% 26.25% - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 813,636 985,085 968,450 939,294 966,800 973,248 950,136 -9.84%
NOSH 813,636 814,119 813,823 809,736 805,666 817,855 819,082 -0.44%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 29.78% 29.87% 17.43% 18.14% 20.85% 30.46% 31.76% -
ROE 6.82% 6.62% 2.67% 2.62% 3.00% 4.19% 3.89% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 22.90 26.82 18.21 16.76 17.27 16.38 14.19 37.70%
EPS 6.80 8.01 3.19 3.04 3.60 4.99 4.51 31.58%
DPS 0.00 6.55 0.00 0.00 9.20 1.31 0.00 -
NAPS 1.00 1.21 1.19 1.16 1.20 1.19 1.16 -9.44%
Adjusted Per Share Value based on latest NOSH - 815,645
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 37.63 44.08 29.92 27.40 28.08 27.05 23.46 37.14%
EPS 11.20 13.17 5.21 4.97 5.86 8.24 7.45 31.33%
DPS 0.00 10.77 0.00 0.00 14.97 2.16 0.00 -
NAPS 1.6427 1.9889 1.9553 1.8964 1.952 1.965 1.9183 -9.84%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.80 0.69 0.63 0.59 0.65 0.60 0.57 -
P/RPS 3.49 2.57 3.46 3.52 3.76 3.66 4.02 -9.01%
P/EPS 11.73 8.61 19.85 19.41 18.06 12.02 12.65 -4.92%
EY 8.52 11.61 5.04 5.15 5.54 8.32 7.91 5.09%
DY 0.00 9.49 0.00 0.00 14.15 2.18 0.00 -
P/NAPS 0.80 0.57 0.53 0.51 0.54 0.50 0.49 38.77%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 10/06/11 29/03/11 15/12/10 28/09/10 09/06/10 29/03/10 07/12/09 -
Price 0.79 0.73 0.69 0.61 0.59 0.58 0.56 -
P/RPS 3.45 2.72 3.79 3.64 3.42 3.54 3.95 -8.65%
P/EPS 11.58 9.11 21.74 20.07 16.39 11.62 12.43 -4.62%
EY 8.63 10.97 4.60 4.98 6.10 8.60 8.05 4.76%
DY 0.00 8.97 0.00 0.00 15.59 2.26 0.00 -
P/NAPS 0.79 0.60 0.58 0.53 0.49 0.49 0.48 39.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment