[MMCCORP] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 1237.01%
YoY- 941.0%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 6,960,784 9,199,212 8,775,953 9,348,150 9,297,340 9,336,809 9,233,222 -17.15%
PBT 517,524 1,808,305 2,111,741 2,655,702 724,312 998,581 830,960 -27.04%
Tax -175,892 -261,514 -274,049 -248,566 -262,636 -169,308 -216,981 -13.04%
NP 341,632 1,546,791 1,837,692 2,407,136 461,676 829,273 613,978 -32.32%
-
NP to SH 35,288 922,351 1,123,081 1,562,854 116,892 332,572 187,741 -67.15%
-
Tax Rate 33.99% 14.46% 12.98% 9.36% 36.26% 16.95% 26.11% -
Total Cost 6,619,152 7,652,421 6,938,261 6,941,014 8,835,664 8,507,536 8,619,244 -16.12%
-
Net Worth 6,973,278 7,034,180 7,064,631 7,003,729 6,242,454 6,275,401 6,089,003 9.45%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 137,029 - - - 121,852 - -
Div Payout % - 14.86% - - - 36.64% - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 6,973,278 7,034,180 7,064,631 7,003,729 6,242,454 6,275,401 6,089,003 9.45%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,046,311 3,044,501 0.01%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 4.91% 16.81% 20.94% 25.75% 4.97% 8.88% 6.65% -
ROE 0.51% 13.11% 15.90% 22.31% 1.87% 5.30% 3.08% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 228.59 302.10 288.20 306.99 305.32 306.50 303.28 -17.16%
EPS 1.16 30.29 36.88 51.32 3.84 10.92 6.16 -67.11%
DPS 0.00 4.50 0.00 0.00 0.00 4.00 0.00 -
NAPS 2.29 2.31 2.32 2.30 2.05 2.06 2.00 9.43%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 228.59 302.10 288.20 306.99 305.32 306.62 303.22 -17.15%
EPS 1.16 30.29 36.88 51.32 3.84 10.92 6.17 -67.14%
DPS 0.00 4.50 0.00 0.00 0.00 4.00 0.00 -
NAPS 2.29 2.31 2.32 2.30 2.05 2.0608 1.9996 9.45%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 2.58 2.63 2.75 2.60 2.81 2.77 2.58 -
P/RPS 1.13 0.87 0.95 0.85 0.92 0.90 0.85 20.88%
P/EPS 222.64 8.68 7.46 5.07 73.20 25.37 41.84 204.48%
EY 0.45 11.52 13.41 19.74 1.37 3.94 2.39 -67.11%
DY 0.00 1.71 0.00 0.00 0.00 1.44 0.00 -
P/NAPS 1.13 1.14 1.19 1.13 1.37 1.34 1.29 -8.44%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 28/02/13 30/11/12 29/08/12 30/05/12 29/02/12 30/11/11 -
Price 2.68 2.51 2.69 2.46 2.70 2.74 2.53 -
P/RPS 1.17 0.83 0.93 0.80 0.88 0.89 0.83 25.69%
P/EPS 231.26 8.29 7.29 4.79 70.34 25.10 41.03 216.38%
EY 0.43 12.07 13.71 20.86 1.42 3.98 2.44 -68.53%
DY 0.00 1.79 0.00 0.00 0.00 1.46 0.00 -
P/NAPS 1.17 1.09 1.16 1.07 1.32 1.33 1.27 -5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment