[MMCCORP] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 25.84%
YoY- 120.53%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 5,464,525 6,847,714 7,935,308 8,765,501 8,614,413 9,454,000 7,441,016 -18.58%
PBT 2,375,024 3,380,218 938,672 885,609 717,053 691,882 344,124 262.06%
Tax -207,816 -244,296 -229,268 -81,307 -37,928 -31,274 -134,740 33.45%
NP 2,167,208 3,135,922 709,404 804,302 679,125 660,608 209,384 374.26%
-
NP to SH 1,990,794 2,890,574 383,016 492,932 391,706 378,052 94,300 662.43%
-
Tax Rate 8.75% 7.23% 24.42% 9.18% 5.29% 4.52% 39.15% -
Total Cost 3,297,317 3,711,792 7,225,904 7,961,199 7,935,288 8,793,392 7,231,632 -40.73%
-
Net Worth 8,922,143 8,922,143 7,582,299 7,490,946 7,308,240 7,247,338 7,186,435 15.49%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 8,922,143 8,922,143 7,582,299 7,490,946 7,308,240 7,247,338 7,186,435 15.49%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 39.66% 45.80% 8.94% 9.18% 7.88% 6.99% 2.81% -
ROE 22.31% 32.40% 5.05% 6.58% 5.36% 5.22% 1.31% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 179.45 224.88 260.59 287.86 282.89 310.47 244.36 -18.58%
EPS 65.37 94.92 12.56 16.19 12.87 12.42 3.08 665.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.93 2.93 2.49 2.46 2.40 2.38 2.36 15.49%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 179.45 224.88 260.59 287.86 282.89 310.47 244.36 -18.58%
EPS 65.37 94.92 12.56 16.19 12.87 12.42 3.08 665.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.93 2.93 2.49 2.46 2.40 2.38 2.36 15.49%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 2.12 2.51 2.53 2.39 2.38 2.54 2.82 -
P/RPS 1.18 1.12 0.97 0.83 0.84 0.82 1.15 1.73%
P/EPS 3.24 2.64 20.11 14.76 18.50 20.46 91.06 -89.16%
EY 30.84 37.82 4.97 6.77 5.40 4.89 1.10 821.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.86 1.02 0.97 0.99 1.07 1.19 -28.44%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 26/08/15 28/05/15 25/02/15 26/11/14 27/08/14 28/05/14 -
Price 2.10 1.60 2.60 2.60 2.35 2.35 2.72 -
P/RPS 1.17 0.71 1.00 0.90 0.83 0.76 1.11 3.56%
P/EPS 3.21 1.69 20.67 16.06 18.27 18.93 87.83 -88.96%
EY 31.13 59.33 4.84 6.23 5.47 5.28 1.14 804.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.55 1.04 1.06 0.98 0.99 1.15 -26.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment