[MMCCORP] QoQ TTM Result on 31-Dec-2014 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 49.55%
YoY- 120.53%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 6,403,085 7,462,358 8,889,074 8,765,501 8,307,882 8,530,687 7,565,411 -10.51%
PBT 2,129,087 2,229,777 1,034,246 885,609 448,429 425,075 207,319 371.79%
Tax -208,723 -187,818 -104,939 -81,307 128,190 182,865 199,981 -
NP 1,920,364 2,041,959 929,307 804,302 576,619 607,940 407,300 180.91%
-
NP to SH 1,692,248 1,749,193 565,111 492,932 329,602 359,866 238,276 269.03%
-
Tax Rate 9.80% 8.42% 10.15% 9.18% -28.59% -43.02% -96.46% -
Total Cost 4,482,721 5,420,399 7,959,767 7,961,199 7,731,263 7,922,747 7,158,111 -26.78%
-
Net Worth 8,922,143 8,922,143 7,582,299 7,490,946 7,308,240 7,247,338 7,186,435 15.49%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 8,922,143 8,922,143 7,582,299 7,490,946 7,308,240 7,247,338 7,186,435 15.49%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 29.99% 27.36% 10.45% 9.18% 6.94% 7.13% 5.38% -
ROE 18.97% 19.61% 7.45% 6.58% 4.51% 4.97% 3.32% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 210.28 245.06 291.91 287.86 272.83 280.14 248.45 -10.51%
EPS 55.57 57.44 18.56 16.19 10.82 11.82 7.82 269.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.93 2.93 2.49 2.46 2.40 2.38 2.36 15.49%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 210.28 245.06 291.91 287.86 272.83 280.14 248.45 -10.51%
EPS 55.57 57.44 18.56 16.19 10.82 11.82 7.82 269.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.93 2.93 2.49 2.46 2.40 2.38 2.36 15.49%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 2.12 2.51 2.53 2.39 2.38 2.54 2.82 -
P/RPS 1.01 1.02 0.87 0.83 0.87 0.91 1.14 -7.74%
P/EPS 3.81 4.37 13.63 14.76 21.99 21.49 36.04 -77.61%
EY 26.21 22.89 7.34 6.77 4.55 4.65 2.77 346.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.86 1.02 0.97 0.99 1.07 1.19 -28.44%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 26/08/15 28/05/15 25/02/15 26/11/14 27/08/14 28/05/14 -
Price 2.10 1.60 2.60 2.60 2.35 2.35 2.72 -
P/RPS 1.00 0.65 0.89 0.90 0.86 0.84 1.09 -5.57%
P/EPS 3.78 2.79 14.01 16.06 21.71 19.89 34.76 -77.18%
EY 26.46 35.90 7.14 6.23 4.61 5.03 2.88 338.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.55 1.04 1.06 0.98 0.99 1.15 -26.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment