[PTGTIN] YoY Annualized Quarter Result on 31-Dec-2013 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
21-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -8.77%
YoY- -181.26%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 CAGR
Revenue 21,086 21,524 28,799 18,726 29,681 24,577 18,208 1.75%
PBT -19,332 -3,638 10,687 -7,485 -485 1,451 -2,603 26.89%
Tax 2,964 -3,439 -2,612 454 9,137 48 225 35.82%
NP -16,368 -7,077 8,075 -7,031 8,652 1,499 -2,378 25.75%
-
NP to SH -16,368 -7,077 8,075 -7,031 8,652 1,499 -2,378 25.75%
-
Tax Rate - - 24.44% - - -3.31% - -
Total Cost 37,454 28,601 20,724 25,757 21,029 23,078 20,586 7.36%
-
Net Worth 349,289 363,122 370,826 370,789 370,305 366,034 370,623 -0.70%
Dividend
31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 CAGR
Net Worth 349,289 363,122 370,826 370,789 370,305 366,034 370,623 -0.70%
NOSH 346,102 346,102 346,566 349,800 346,080 348,604 346,376 -0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 CAGR
NP Margin -77.62% -32.88% 28.04% -37.55% 29.15% 6.10% -13.06% -
ROE -4.69% -1.95% 2.18% -1.90% 2.34% 0.41% -0.64% -
Per Share
31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 CAGR
RPS 6.10 6.22 8.31 5.35 8.58 7.05 5.26 1.77%
EPS -4.73 -2.05 2.33 -2.01 2.50 0.43 -0.69 25.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.05 1.07 1.06 1.07 1.05 1.07 -0.68%
Adjusted Per Share Value based on latest NOSH - 346,507
31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 CAGR
RPS 6.09 6.22 8.32 5.41 8.58 7.10 5.26 1.75%
EPS -4.73 -2.04 2.33 -2.03 2.50 0.43 -0.69 25.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0092 1.0492 1.0714 1.0713 1.0699 1.0576 1.0708 -0.70%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 CAGR
Date 30/03/18 31/03/17 31/03/16 31/12/13 31/12/12 30/12/11 30/10/09 -
Price 0.325 0.325 0.245 0.295 0.31 0.29 0.22 -
P/RPS 5.33 5.22 2.95 5.51 3.61 0.00 4.19 2.89%
P/EPS -6.87 -15.88 10.52 -14.68 12.40 0.00 -32.04 -16.71%
EY -14.56 -6.30 9.51 -6.81 8.06 0.00 -3.12 20.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.23 0.28 0.29 0.28 0.21 5.13%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 CAGR
Date 28/05/18 31/05/17 31/05/16 21/02/14 22/02/13 28/02/12 29/12/09 -
Price 0.33 0.315 0.24 0.305 0.235 0.31 0.15 -
P/RPS 5.41 5.06 2.89 5.70 2.74 0.00 2.85 7.91%
P/EPS -6.97 -15.39 10.30 -15.17 9.40 0.00 -21.85 -12.69%
EY -14.34 -6.50 9.71 -6.59 10.64 0.00 -4.58 14.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.22 0.29 0.22 0.30 0.14 10.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment