[PTGTIN] QoQ TTM Result on 31-Dec-2013 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
21-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 33.76%
YoY- -181.26%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 16,474 19,064 19,203 18,726 28,526 27,985 27,997 -29.75%
PBT -8,900 -8,145 -7,883 -7,485 -4,671 -3,353 -788 402.65%
Tax 305 299 430 454 -5,943 -5,950 9,170 -89.63%
NP -8,595 -7,846 -7,453 -7,031 -10,614 -9,303 8,382 -
-
NP to SH -8,595 -7,846 -7,453 -7,031 -10,614 -9,303 8,382 -
-
Tax Rate - - - - - - - -
Total Cost 25,069 26,910 26,656 25,757 39,140 37,288 19,615 17.75%
-
Net Worth 361,853 363,818 362,133 367,298 364,185 368,825 366,393 -0.82%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 361,853 363,818 362,133 367,298 364,185 368,825 366,393 -0.82%
NOSH 347,936 346,493 344,888 346,507 343,571 344,696 342,424 1.06%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -52.17% -41.16% -38.81% -37.55% -37.21% -33.24% 29.94% -
ROE -2.38% -2.16% -2.06% -1.91% -2.91% -2.52% 2.29% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 4.73 5.50 5.57 5.40 8.30 8.12 8.18 -30.56%
EPS -2.47 -2.26 -2.16 -2.03 -3.09 -2.70 2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 1.05 1.06 1.06 1.07 1.07 -1.87%
Adjusted Per Share Value based on latest NOSH - 346,507
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 4.76 5.51 5.55 5.41 8.24 8.09 8.09 -29.76%
EPS -2.48 -2.27 -2.15 -2.03 -3.07 -2.69 2.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0455 1.0512 1.0463 1.0612 1.0522 1.0657 1.0586 -0.82%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.315 0.31 0.285 0.295 0.295 0.28 0.27 -
P/RPS 6.65 5.63 5.12 5.46 3.55 3.45 3.30 59.47%
P/EPS -12.75 -13.69 -13.19 -14.54 -9.55 -10.37 11.03 -
EY -7.84 -7.30 -7.58 -6.88 -10.47 -9.64 9.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.27 0.28 0.28 0.26 0.25 12.91%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 26/08/14 27/05/14 21/02/14 26/11/13 29/08/13 28/05/13 -
Price 0.27 0.325 0.32 0.305 0.30 0.285 0.335 -
P/RPS 5.70 5.91 5.75 5.64 3.61 3.51 4.10 24.53%
P/EPS -10.93 -14.35 -14.81 -15.03 -9.71 -10.56 13.69 -
EY -9.15 -6.97 -6.75 -6.65 -10.30 -9.47 7.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.30 0.29 0.28 0.27 0.31 -11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment