[PTGTIN] QoQ Annualized Quarter Result on 31-Jan-2004 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
25-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jan-2004 [#1]
Profit Trend
QoQ- -43.37%
YoY- -262.84%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 3,701 2,865 430 312 18,259 17,804 27,390 -73.50%
PBT -4,982 -5,590 -4,762 -5,048 -4,186 -3,736 3,884 -
Tax -266 -198 -34 0 665 660 -2,072 -74.39%
NP -5,248 -5,789 -4,796 -5,048 -3,521 -3,076 1,812 -
-
NP to SH -5,248 -5,789 -4,796 -5,048 -3,521 -3,076 1,812 -
-
Tax Rate - - - - - - 53.35% -
Total Cost 8,949 8,654 5,226 5,360 21,780 20,880 25,578 -50.18%
-
Net Worth 383,242 382,509 380,254 382,010 384,902 378,761 386,792 -0.61%
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div - - - - - - 1,811 -
Div Payout % - - - - - - 100.00% -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 383,242 382,509 380,254 382,010 384,902 378,761 386,792 -0.61%
NOSH 345,263 344,603 342,571 341,081 343,663 344,328 348,461 -0.60%
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin -141.80% -202.05% -1,115.35% -1,617.95% -19.28% -17.28% 6.62% -
ROE -1.37% -1.51% -1.26% -1.32% -0.91% -0.81% 0.47% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 1.07 0.83 0.13 0.09 5.31 5.17 7.86 -73.37%
EPS -1.52 -1.68 -1.40 -1.48 -1.02 -0.89 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.52 -
NAPS 1.11 1.11 1.11 1.12 1.12 1.10 1.11 0.00%
Adjusted Per Share Value based on latest NOSH - 341,081
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 1.07 0.83 0.12 0.09 5.28 5.14 7.91 -73.48%
EPS -1.52 -1.67 -1.39 -1.46 -1.02 -0.89 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.52 -
NAPS 1.1073 1.1052 1.0987 1.1038 1.1121 1.0944 1.1176 -0.61%
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 -
Price 0.50 0.50 0.51 0.47 0.54 0.50 0.38 -
P/RPS 46.64 60.13 406.31 513.81 10.16 9.67 4.83 350.35%
P/EPS -32.89 -29.76 -36.43 -31.76 -52.71 -55.97 73.08 -
EY -3.04 -3.36 -2.75 -3.15 -1.90 -1.79 1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.37 -
P/NAPS 0.45 0.45 0.46 0.42 0.48 0.45 0.34 20.44%
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 17/12/04 29/09/04 25/06/04 25/03/04 24/12/03 26/09/03 24/06/03 -
Price 0.50 0.50 0.50 0.57 0.49 0.47 0.43 -
P/RPS 46.64 60.13 398.34 623.13 9.22 9.09 5.47 314.66%
P/EPS -32.89 -29.76 -35.71 -38.51 -47.83 -52.61 82.69 -
EY -3.04 -3.36 -2.80 -2.60 -2.09 -1.90 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.21 -
P/NAPS 0.45 0.45 0.45 0.51 0.44 0.43 0.39 9.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment