[PTGTIN] QoQ TTM Result on 31-Jan-2004 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
25-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jan-2004 [#1]
Profit Trend
QoQ- -58.69%
YoY- -135.46%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 3,700 7,054 5,463 10,461 18,943 56,146 84,738 -87.48%
PBT -4,982 -5,510 -8,442 -6,810 -4,118 8,069 24,445 -
Tax -266 3 1,666 1,302 647 -4,414 -9,109 -90.41%
NP -5,248 -5,507 -6,776 -5,508 -3,471 3,655 15,336 -
-
NP to SH -5,248 -5,507 -6,776 -5,508 -3,471 3,655 15,336 -
-
Tax Rate - - - - - 54.70% 37.26% -
Total Cost 8,948 12,561 12,239 15,969 22,414 52,491 69,402 -74.31%
-
Net Worth 386,365 385,328 382,445 382,010 383,435 380,032 363,525 4.12%
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div - - - 130 130 - - -
Div Payout % - - - 0.00% 0.00% - - -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 386,365 385,328 382,445 382,010 383,435 380,032 363,525 4.12%
NOSH 348,076 347,142 344,545 341,081 342,352 345,483 327,500 4.12%
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin -141.84% -78.07% -124.03% -52.65% -18.32% 6.51% 18.10% -
ROE -1.36% -1.43% -1.77% -1.44% -0.91% 0.96% 4.22% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 1.06 2.03 1.59 3.07 5.53 16.25 25.87 -87.99%
EPS -1.51 -1.59 -1.97 -1.61 -1.01 1.06 4.68 -
DPS 0.00 0.00 0.00 0.04 0.04 0.00 0.00 -
NAPS 1.11 1.11 1.11 1.12 1.12 1.10 1.11 0.00%
Adjusted Per Share Value based on latest NOSH - 341,081
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 1.07 2.04 1.58 3.02 5.47 16.22 24.48 -87.47%
EPS -1.52 -1.59 -1.96 -1.59 -1.00 1.06 4.43 -
DPS 0.00 0.00 0.00 0.04 0.04 0.00 0.00 -
NAPS 1.1163 1.1133 1.105 1.1038 1.1079 1.098 1.0503 4.12%
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 -
Price 0.50 0.50 0.51 0.47 0.54 0.50 0.38 -
P/RPS 47.04 24.61 32.17 15.32 9.76 3.08 1.47 897.40%
P/EPS -33.16 -31.52 -25.93 -29.10 -53.26 47.26 8.11 -
EY -3.02 -3.17 -3.86 -3.44 -1.88 2.12 12.32 -
DY 0.00 0.00 0.00 0.08 0.07 0.00 0.00 -
P/NAPS 0.45 0.45 0.46 0.42 0.48 0.45 0.34 20.44%
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 17/12/04 29/09/04 25/06/04 25/03/04 24/12/03 26/09/03 24/06/03 -
Price 0.50 0.50 0.50 0.57 0.49 0.47 0.43 -
P/RPS 47.04 24.61 31.53 18.58 8.86 2.89 1.66 820.10%
P/EPS -33.16 -31.52 -25.42 -35.30 -48.33 44.43 9.18 -
EY -3.02 -3.17 -3.93 -2.83 -2.07 2.25 10.89 -
DY 0.00 0.00 0.00 0.07 0.08 0.00 0.00 -
P/NAPS 0.45 0.45 0.45 0.51 0.44 0.43 0.39 9.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment