[PTGTIN] QoQ Annualized Quarter Result on 31-Jul-2008 [#3]

Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- 24.35%
YoY- 32.68%
View:
Show?
Annualized Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 8,848 3,348 18,110 16,642 8,578 8,916 21,175 -44.13%
PBT -4,452 -3,804 -10,303 -2,228 -2,970 -872 19,131 -
Tax -64 -132 4,012 -52 -44 -84 -2,563 -91.47%
NP -4,516 -3,936 -6,291 -2,280 -3,014 -956 16,568 -
-
NP to SH -4,516 -3,936 -6,291 -2,280 -3,014 -956 16,568 -
-
Tax Rate - - - - - - 13.40% -
Total Cost 13,364 7,284 24,401 18,922 11,592 9,872 4,607 103.52%
-
Net Worth 366,069 366,455 371,567 376,199 376,500 375,571 378,606 -2.22%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 366,069 366,455 371,567 376,199 376,500 375,571 378,606 -2.22%
NOSH 342,121 339,310 344,043 341,999 342,272 341,428 344,187 -0.40%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin -51.04% -117.56% -34.74% -13.70% -35.14% -10.72% 78.24% -
ROE -1.23% -1.07% -1.69% -0.61% -0.80% -0.25% 4.38% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 2.59 0.99 5.26 4.87 2.51 2.61 6.15 -43.84%
EPS -1.32 -1.16 -1.83 -0.67 -0.88 -0.28 4.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.08 1.08 1.10 1.10 1.10 1.10 -1.82%
Adjusted Per Share Value based on latest NOSH - 340,000
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 2.56 0.97 5.23 4.81 2.48 2.58 6.12 -44.09%
EPS -1.30 -1.14 -1.82 -0.66 -0.87 -0.28 4.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0577 1.0588 1.0736 1.087 1.0878 1.0851 1.0939 -2.22%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.14 0.30 0.15 0.25 0.23 0.26 0.29 -
P/RPS 5.41 30.40 2.85 5.14 9.18 9.96 4.71 9.68%
P/EPS -10.61 -25.86 -8.20 -37.50 -26.12 -92.86 6.02 -
EY -9.43 -3.87 -12.19 -2.67 -3.83 -1.08 16.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.28 0.14 0.23 0.21 0.24 0.26 -37.03%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 29/06/09 20/03/09 19/12/08 24/09/08 30/06/08 28/03/08 21/12/07 -
Price 0.17 0.30 0.20 0.19 0.20 0.25 0.28 -
P/RPS 6.57 30.40 3.80 3.90 7.98 9.57 4.55 27.78%
P/EPS -12.88 -25.86 -10.94 -28.50 -22.71 -89.29 5.82 -
EY -7.76 -3.87 -9.14 -3.51 -4.40 -1.12 17.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.28 0.19 0.17 0.18 0.23 0.25 -25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment