[SDRED] QoQ Annualized Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ- 4.43%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 31,378 31,950 33,054 29,940 35,184 38,500 38,250 0.20%
PBT 7,344 6,686 6,896 -1,256 -10,693 -9,188 -11,686 -
Tax -3,606 -3,454 -2,916 1,256 10,693 9,188 11,686 -
NP 3,738 3,232 3,980 0 0 0 0 -100.00%
-
NP to SH 3,738 3,232 3,980 -4,748 -4,968 -6,990 -9,568 -
-
Tax Rate 49.10% 51.66% 42.29% - - - - -
Total Cost 27,640 28,718 29,074 29,940 35,184 38,500 38,250 0.33%
-
Net Worth 313,889 321,994 0 0 326,583 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 313,889 321,994 0 0 326,583 0 0 -100.00%
NOSH 390,749 397,377 382,692 263,777 310,499 297,897 298,999 -0.27%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 11.91% 10.12% 12.04% 0.00% 0.00% 0.00% 0.00% -
ROE 1.19% 1.00% 0.00% 0.00% -1.52% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 8.03 8.04 8.64 11.35 11.33 12.92 12.79 0.47%
EPS 0.90 0.81 1.04 -1.80 -1.60 -2.35 -3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8033 0.8103 0.00 0.00 1.0518 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 263,777
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 7.36 7.50 7.76 7.03 8.26 9.03 8.98 0.20%
EPS 0.88 0.76 0.93 -1.11 -1.17 -1.64 -2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7366 0.7556 0.00 0.00 0.7664 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 0.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.21 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 94.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.06 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/05/00 22/02/00 30/11/99 - - - - -
Price 0.73 0.94 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.09 11.69 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 76.31 115.57 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.31 0.87 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.16 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment