[SDRED] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -42.66%
YoY- 46.14%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 243,844 287,121 262,748 214,640 256,126 260,612 253,384 -2.52%
PBT 6,597 38,329 33,966 21,768 35,715 30,072 34,136 -66.54%
Tax -11,057 -20,430 -14,724 -7,768 -11,299 -9,649 -12,794 -9.26%
NP -4,460 17,898 19,242 14,000 24,416 20,422 21,342 -
-
NP to SH -4,460 17,898 19,242 14,000 24,416 20,422 21,342 -
-
Tax Rate 167.61% 53.30% 43.35% 35.69% 31.64% 32.09% 37.48% -
Total Cost 248,304 269,222 243,506 200,640 231,710 240,189 232,042 4.61%
-
Net Worth 836,188 856,046 850,762 855,322 859,072 883,616 878,503 -3.23%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - 8,522 - - -
Div Payout % - - - - 34.91% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 836,188 856,046 850,762 855,322 859,072 883,616 878,503 -3.23%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -1.83% 6.23% 7.32% 6.52% 9.53% 7.84% 8.42% -
ROE -0.53% 2.09% 2.26% 1.64% 2.84% 2.31% 2.43% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 57.22 67.38 61.66 50.37 60.11 61.16 59.46 -2.52%
EPS -1.05 4.20 4.52 3.28 5.73 4.79 5.00 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.9623 2.0089 1.9965 2.0072 2.016 2.0736 2.0616 -3.23%
Adjusted Per Share Value based on latest NOSH - 426,127
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 57.22 67.38 61.66 50.37 60.11 61.16 59.46 -2.52%
EPS -1.05 4.20 4.52 3.29 5.73 4.79 5.01 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.9623 2.0089 1.9965 2.0072 2.016 2.0736 2.0616 -3.23%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.42 0.605 0.625 0.67 0.66 0.685 0.73 -
P/RPS 0.73 0.90 1.01 1.33 1.10 1.12 1.23 -29.35%
P/EPS -40.13 14.40 13.84 20.39 11.52 14.29 14.58 -
EY -2.49 6.94 7.22 4.90 8.68 7.00 6.86 -
DY 0.00 0.00 0.00 0.00 3.03 0.00 0.00 -
P/NAPS 0.21 0.30 0.31 0.33 0.33 0.33 0.35 -28.84%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 26/02/20 27/11/19 26/08/19 27/05/19 27/02/19 28/11/18 -
Price 0.51 0.565 0.60 0.65 0.65 0.67 0.67 -
P/RPS 0.89 0.84 0.97 1.29 1.08 1.10 1.13 -14.70%
P/EPS -48.73 13.45 13.29 19.78 11.34 13.98 13.38 -
EY -2.05 7.43 7.53 5.05 8.81 7.15 7.48 -
DY 0.00 0.00 0.00 0.00 3.08 0.00 0.00 -
P/NAPS 0.26 0.28 0.30 0.32 0.32 0.32 0.32 -12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment