[SDRED] QoQ Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 19.55%
YoY- -70.71%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 287,121 262,748 214,640 256,126 260,612 253,384 219,176 19.66%
PBT 38,329 33,966 21,768 35,715 30,072 34,136 14,064 94.75%
Tax -20,430 -14,724 -7,768 -11,299 -9,649 -12,794 -4,484 174.07%
NP 17,898 19,242 14,000 24,416 20,422 21,342 9,580 51.51%
-
NP to SH 17,898 19,242 14,000 24,416 20,422 21,342 9,580 51.51%
-
Tax Rate 53.30% 43.35% 35.69% 31.64% 32.09% 37.48% 31.88% -
Total Cost 269,222 243,506 200,640 231,710 240,189 232,042 209,596 18.11%
-
Net Worth 856,046 850,762 855,322 859,072 883,616 878,503 861,841 -0.44%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 8,522 - - - -
Div Payout % - - - 34.91% - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 856,046 850,762 855,322 859,072 883,616 878,503 861,841 -0.44%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.23% 7.32% 6.52% 9.53% 7.84% 8.42% 4.37% -
ROE 2.09% 2.26% 1.64% 2.84% 2.31% 2.43% 1.11% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 67.38 61.66 50.37 60.11 61.16 59.46 51.43 19.67%
EPS 4.20 4.52 3.28 5.73 4.79 5.00 2.24 51.88%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.0089 1.9965 2.0072 2.016 2.0736 2.0616 2.0225 -0.44%
Adjusted Per Share Value based on latest NOSH - 426,127
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 67.38 61.66 50.37 60.11 61.16 59.46 51.43 19.67%
EPS 4.20 4.52 3.29 5.73 4.79 5.01 2.25 51.43%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.0089 1.9965 2.0072 2.016 2.0736 2.0616 2.0225 -0.44%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.605 0.625 0.67 0.66 0.685 0.73 0.755 -
P/RPS 0.90 1.01 1.33 1.10 1.12 1.23 1.47 -27.83%
P/EPS 14.40 13.84 20.39 11.52 14.29 14.58 33.58 -43.04%
EY 6.94 7.22 4.90 8.68 7.00 6.86 2.98 75.42%
DY 0.00 0.00 0.00 3.03 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.33 0.33 0.33 0.35 0.37 -13.01%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 27/11/19 26/08/19 27/05/19 27/02/19 28/11/18 29/08/18 -
Price 0.565 0.60 0.65 0.65 0.67 0.67 0.795 -
P/RPS 0.84 0.97 1.29 1.08 1.10 1.13 1.55 -33.45%
P/EPS 13.45 13.29 19.78 11.34 13.98 13.38 35.36 -47.40%
EY 7.43 7.53 5.05 8.81 7.15 7.48 2.83 89.97%
DY 0.00 0.00 0.00 3.08 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.32 0.32 0.32 0.32 0.39 -19.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment