[TALAMT] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 34.36%
YoY- 35.29%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 88,928 61,396 60,184 60,278 47,772 66,528 65,097 23.18%
PBT -7,604 -16,464 -14,344 -17,366 -26,400 201 -4,398 44.19%
Tax -100 -56 -40 -32 -32 -5,082 -82 14.18%
NP -7,704 -16,520 -14,384 -17,398 -26,432 -4,881 -4,481 43.65%
-
NP to SH -7,200 -16,412 -14,265 -17,280 -26,324 -4,777 -4,372 39.58%
-
Tax Rate - - - - - 2,528.36% - -
Total Cost 96,632 77,916 74,568 77,676 74,204 71,409 69,578 24.55%
-
Net Worth 258,846 259,704 265,285 267,431 269,578 276,017 277,734 -4.59%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 258,846 259,704 265,285 267,431 269,578 276,017 277,734 -4.59%
NOSH 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -8.66% -26.91% -23.90% -28.86% -55.33% -7.34% -6.88% -
ROE -2.78% -6.32% -5.38% -6.46% -9.76% -1.73% -1.57% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.07 1.43 1.40 1.40 1.11 1.55 1.52 22.93%
EPS -0.16 -0.38 -0.33 -0.40 -0.60 -0.11 -0.11 28.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0603 0.0605 0.0618 0.0623 0.0628 0.0643 0.0647 -4.59%
Adjusted Per Share Value based on latest NOSH - 4,295,279
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.88 1.30 1.27 1.28 1.01 1.41 1.38 22.96%
EPS -0.15 -0.35 -0.30 -0.37 -0.56 -0.10 -0.09 40.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0548 0.055 0.0562 0.0566 0.0571 0.0584 0.0588 -4.60%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.015 0.02 0.015 0.015 0.015 0.02 0.02 -
P/RPS 0.72 1.40 1.07 1.07 1.35 1.29 1.32 -33.31%
P/EPS -8.94 -5.23 -4.51 -3.73 -2.45 -17.97 -19.64 -40.91%
EY -11.18 -19.12 -22.15 -26.84 -40.88 -5.56 -5.09 69.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.33 0.24 0.24 0.24 0.31 0.31 -13.39%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 30/05/23 24/02/23 29/11/22 26/08/22 30/05/22 25/02/22 -
Price 0.02 0.015 0.02 0.02 0.02 0.025 0.02 -
P/RPS 0.97 1.05 1.43 1.42 1.80 1.61 1.32 -18.61%
P/EPS -11.92 -3.92 -6.02 -4.97 -3.26 -22.47 -19.64 -28.38%
EY -8.39 -25.49 -16.62 -20.13 -30.66 -4.45 -5.09 39.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.32 0.32 0.32 0.39 0.31 4.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment