[TALAMT] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 83.63%
YoY- 86.29%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 60,278 47,772 66,528 65,097 24,274 11,380 36,871 38.73%
PBT -17,366 -26,400 201 -4,398 -26,750 -23,232 -27,529 -26.42%
Tax -32 -32 -5,082 -82 -64 -48 -2,542 -94.57%
NP -17,398 -26,432 -4,881 -4,481 -26,814 -23,280 -30,071 -30.54%
-
NP to SH -17,280 -26,324 -4,777 -4,372 -26,704 -23,184 -30,033 -30.79%
-
Tax Rate - - 2,528.36% - - - - -
Total Cost 77,676 74,204 71,409 69,578 51,088 34,660 66,942 10.41%
-
Net Worth 267,431 269,578 276,017 277,734 267,431 275,158 281,597 -3.37%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 267,431 269,578 276,017 277,734 267,431 275,158 281,597 -3.37%
NOSH 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -28.86% -55.33% -7.34% -6.88% -110.46% -204.57% -81.56% -
ROE -6.46% -9.76% -1.73% -1.57% -9.99% -8.43% -10.67% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 1.40 1.11 1.55 1.52 0.57 0.27 0.86 38.34%
EPS -0.40 -0.60 -0.11 -0.11 -0.62 -0.56 -0.70 -31.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0623 0.0628 0.0643 0.0647 0.0623 0.0641 0.0656 -3.37%
Adjusted Per Share Value based on latest NOSH - 4,295,279
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 1.28 1.01 1.41 1.38 0.51 0.24 0.78 39.08%
EPS -0.37 -0.56 -0.10 -0.09 -0.57 -0.49 -0.64 -30.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0566 0.0571 0.0584 0.0588 0.0566 0.0582 0.0596 -3.38%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.015 0.015 0.02 0.02 0.025 0.025 0.03 -
P/RPS 1.07 1.35 1.29 1.32 4.42 9.43 3.49 -54.49%
P/EPS -3.73 -2.45 -17.97 -19.64 -4.02 -4.63 -4.29 -8.89%
EY -26.84 -40.88 -5.56 -5.09 -24.88 -21.60 -23.32 9.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.31 0.31 0.40 0.39 0.46 -35.16%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 26/08/22 30/05/22 25/02/22 26/11/21 29/09/21 29/06/21 -
Price 0.02 0.02 0.025 0.02 0.02 0.025 0.025 -
P/RPS 1.42 1.80 1.61 1.32 3.54 9.43 2.91 -37.99%
P/EPS -4.97 -3.26 -22.47 -19.64 -3.21 -4.63 -3.57 24.65%
EY -20.13 -30.66 -4.45 -5.09 -31.10 -21.60 -27.99 -19.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.39 0.31 0.32 0.39 0.38 -10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment