[GENP] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -1.77%
YoY- -79.86%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 185,370 171,952 162,360 230,783 229,524 238,534 221,884 -11.28%
PBT 84,616 40,254 41,608 69,885 70,962 69,300 65,236 18.91%
Tax -12,801 -7,426 -5,424 -16,251 -16,360 -16,002 -17,756 -19.58%
NP 71,814 32,828 36,184 53,634 54,602 53,298 47,480 31.73%
-
NP to SH 71,814 32,828 36,184 53,634 54,602 53,298 47,480 31.73%
-
Tax Rate 15.13% 18.45% 13.04% 23.25% 23.05% 23.09% 27.22% -
Total Cost 113,556 139,124 126,176 177,149 174,921 185,236 174,404 -24.85%
-
Net Worth 1,133,525 1,099,218 1,097,383 1,090,483 1,083,150 1,068,780 1,060,881 4.51%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 22,281 - 22,254 - - - -
Div Payout % - 67.87% - 41.49% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,133,525 1,099,218 1,097,383 1,090,483 1,083,150 1,068,780 1,060,881 4.51%
NOSH 740,866 742,714 741,475 741,825 741,884 742,311 741,874 -0.09%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 38.74% 19.09% 22.29% 23.24% 23.79% 22.34% 21.40% -
ROE 6.34% 2.99% 3.30% 4.92% 5.04% 4.99% 4.48% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 25.02 23.15 21.90 31.11 30.94 32.13 29.91 -11.21%
EPS 9.69 4.42 4.88 7.23 7.36 7.18 6.40 31.82%
DPS 0.00 3.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.53 1.48 1.48 1.47 1.46 1.4398 1.43 4.60%
Adjusted Per Share Value based on latest NOSH - 741,637
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.66 19.16 18.09 25.72 25.58 26.58 24.73 -11.28%
EPS 8.00 3.66 4.03 5.98 6.08 5.94 5.29 31.71%
DPS 0.00 2.48 0.00 2.48 0.00 0.00 0.00 -
NAPS 1.2632 1.2249 1.2229 1.2152 1.207 1.191 1.1822 4.51%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.97 0.85 0.85 0.82 1.00 1.18 1.41 -
P/RPS 3.88 3.67 3.88 2.64 3.23 3.67 4.71 -12.11%
P/EPS 10.01 19.23 17.42 11.34 13.59 16.43 22.03 -40.86%
EY 9.99 5.20 5.74 8.82 7.36 6.08 4.54 69.09%
DY 0.00 3.53 0.00 3.66 0.00 0.00 0.00 -
P/NAPS 0.63 0.57 0.57 0.56 0.68 0.82 0.99 -25.99%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 -
Price 1.12 1.15 0.81 0.91 0.95 1.26 1.28 -
P/RPS 4.48 4.97 3.70 2.93 3.07 3.92 4.28 3.08%
P/EPS 11.55 26.02 16.60 12.59 12.91 17.55 20.00 -30.62%
EY 8.65 3.84 6.02 7.95 7.75 5.70 5.00 44.06%
DY 0.00 2.61 0.00 3.30 0.00 0.00 0.00 -
P/NAPS 0.73 0.78 0.55 0.62 0.65 0.88 0.90 -13.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment