[GENP] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 12.25%
YoY- -65.89%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 162,360 230,783 229,524 238,534 221,884 446,811 481,393 1.10%
PBT 41,608 69,885 70,962 69,300 65,236 272,841 203,981 1.62%
Tax -5,424 -16,251 -16,360 -16,002 -17,756 -6,556 -7,004 0.25%
NP 36,184 53,634 54,602 53,298 47,480 266,285 196,977 1.73%
-
NP to SH 36,184 53,634 54,602 53,298 47,480 266,285 196,977 1.73%
-
Tax Rate 13.04% 23.25% 23.05% 23.09% 27.22% 2.40% 3.43% -
Total Cost 126,176 177,149 174,921 185,236 174,404 180,526 284,416 0.82%
-
Net Worth 1,097,383 1,090,483 1,083,150 1,068,780 1,060,881 1,045,272 948,812 -0.14%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 22,254 - - - - - -
Div Payout % - 41.49% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,097,383 1,090,483 1,083,150 1,068,780 1,060,881 1,045,272 948,812 -0.14%
NOSH 741,475 741,825 741,884 742,311 741,874 741,327 741,259 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 22.29% 23.24% 23.79% 22.34% 21.40% 59.60% 40.92% -
ROE 3.30% 4.92% 5.04% 4.99% 4.48% 25.48% 20.76% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 21.90 31.11 30.94 32.13 29.91 60.27 64.94 1.10%
EPS 4.88 7.23 7.36 7.18 6.40 35.92 26.57 1.73%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.47 1.46 1.4398 1.43 1.41 1.28 -0.14%
Adjusted Per Share Value based on latest NOSH - 742,663
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 18.09 25.72 25.58 26.58 24.73 49.79 53.65 1.10%
EPS 4.03 5.98 6.08 5.94 5.29 29.67 21.95 1.73%
DPS 0.00 2.48 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2229 1.2152 1.207 1.191 1.1822 1.1648 1.0573 -0.14%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.85 0.82 1.00 1.18 1.41 0.00 0.00 -
P/RPS 3.88 2.64 3.23 3.67 4.71 0.00 0.00 -100.00%
P/EPS 17.42 11.34 13.59 16.43 22.03 0.00 0.00 -100.00%
EY 5.74 8.82 7.36 6.08 4.54 0.00 0.00 -100.00%
DY 0.00 3.66 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.68 0.82 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 29/02/00 30/11/99 -
Price 0.81 0.91 0.95 1.26 1.28 1.36 0.00 -
P/RPS 3.70 2.93 3.07 3.92 4.28 2.26 0.00 -100.00%
P/EPS 16.60 12.59 12.91 17.55 20.00 3.79 0.00 -100.00%
EY 6.02 7.95 7.75 5.70 5.00 26.41 0.00 -100.00%
DY 0.00 3.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.62 0.65 0.88 0.90 0.96 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment