[GENP] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -11.33%
YoY- -89.3%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 53,052 45,386 40,590 58,640 52,876 63,796 55,471 -2.92%
PBT 43,335 9,725 10,402 16,663 18,572 18,341 16,309 91.72%
Tax -5,888 -2,357 -1,356 -3,981 -4,269 -3,562 -4,439 20.70%
NP 37,447 7,368 9,046 12,682 14,303 14,779 11,870 114.95%
-
NP to SH 37,447 7,368 9,046 12,682 14,303 14,779 11,870 114.95%
-
Tax Rate 13.59% 24.24% 13.04% 23.89% 22.99% 19.42% 27.22% -
Total Cost 15,605 38,018 31,544 45,958 38,573 49,017 43,601 -49.55%
-
Net Worth 1,134,532 1,101,478 1,097,383 1,090,207 1,081,988 1,069,286 1,060,881 4.57%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 11,163 - 11,124 - 11,139 - -
Div Payout % - 151.52% - 87.72% - 75.38% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,134,532 1,101,478 1,097,383 1,090,207 1,081,988 1,069,286 1,060,881 4.57%
NOSH 741,524 744,242 741,475 741,637 741,088 742,663 741,874 -0.03%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 70.59% 16.23% 22.29% 21.63% 27.05% 23.17% 21.40% -
ROE 3.30% 0.67% 0.82% 1.16% 1.32% 1.38% 1.12% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.15 6.10 5.47 7.91 7.13 8.59 7.48 -2.96%
EPS 5.05 0.99 1.22 1.71 1.93 1.99 1.60 115.01%
DPS 0.00 1.50 0.00 1.50 0.00 1.50 0.00 -
NAPS 1.53 1.48 1.48 1.47 1.46 1.4398 1.43 4.60%
Adjusted Per Share Value based on latest NOSH - 741,637
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.92 5.06 4.53 6.54 5.90 7.11 6.18 -2.82%
EPS 4.18 0.82 1.01 1.41 1.59 1.65 1.32 115.49%
DPS 0.00 1.24 0.00 1.24 0.00 1.24 0.00 -
NAPS 1.265 1.2281 1.2236 1.2156 1.2064 1.1922 1.1829 4.57%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.97 0.85 0.85 0.82 1.00 1.18 1.41 -
P/RPS 13.56 13.94 15.53 10.37 14.02 13.74 18.86 -19.72%
P/EPS 19.21 85.86 69.67 47.95 51.81 59.30 88.13 -63.74%
EY 5.21 1.16 1.44 2.09 1.93 1.69 1.13 176.75%
DY 0.00 1.76 0.00 1.83 0.00 1.27 0.00 -
P/NAPS 0.63 0.57 0.57 0.56 0.68 0.82 0.99 -25.99%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 -
Price 1.12 1.15 0.81 0.91 0.95 1.26 1.28 -
P/RPS 15.65 18.86 14.80 11.51 13.31 14.67 17.12 -5.80%
P/EPS 22.18 116.16 66.39 53.22 49.22 63.32 80.00 -57.44%
EY 4.51 0.86 1.51 1.88 2.03 1.58 1.25 135.05%
DY 0.00 1.30 0.00 1.65 0.00 1.19 0.00 -
P/NAPS 0.73 0.78 0.55 0.62 0.65 0.88 0.90 -13.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment