[GENP] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 15.12%
YoY- -0.15%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,894,081 1,863,446 2,116,296 1,804,250 1,701,110 1,692,938 1,600,896 11.85%
PBT 257,196 335,626 522,440 461,127 425,306 421,682 429,432 -28.92%
Tax -74,941 -97,272 -145,032 -116,339 -114,806 -114,528 -118,292 -26.21%
NP 182,254 238,354 377,408 344,788 310,500 307,154 311,140 -29.96%
-
NP to SH 200,838 254,232 403,912 337,710 293,350 287,016 290,956 -21.87%
-
Tax Rate 29.14% 28.98% 27.76% 25.23% 26.99% 27.16% 27.55% -
Total Cost 1,711,826 1,625,092 1,738,888 1,459,462 1,390,610 1,385,784 1,289,756 20.75%
-
Net Worth 4,120,693 4,173,164 4,257,458 4,287,016 4,268,908 4,295,640 3,987,002 2.22%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 50,872 76,387 - 206,411 58,734 87,992 - -
Div Payout % 25.33% 30.05% - 61.12% 20.02% 30.66% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 4,120,693 4,173,164 4,257,458 4,287,016 4,268,908 4,295,640 3,987,002 2.22%
NOSH 805,037 805,006 803,508 803,399 800,920 799,933 797,400 0.63%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 9.62% 12.79% 17.83% 19.11% 18.25% 18.14% 19.44% -
ROE 4.87% 6.09% 9.49% 7.88% 6.87% 6.68% 7.30% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 235.80 231.75 263.45 227.27 212.39 211.63 200.76 11.31%
EPS 24.97 31.64 50.28 42.13 36.63 35.88 36.52 -22.37%
DPS 6.33 9.50 0.00 26.00 7.33 11.00 0.00 -
NAPS 5.13 5.19 5.30 5.40 5.33 5.37 5.00 1.72%
Adjusted Per Share Value based on latest NOSH - 803,399
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 211.07 207.66 235.84 201.06 189.57 188.66 178.40 11.85%
EPS 22.38 28.33 45.01 37.63 32.69 31.98 32.42 -21.87%
DPS 5.67 8.51 0.00 23.00 6.55 9.81 0.00 -
NAPS 4.592 4.6505 4.7444 4.7774 4.7572 4.787 4.443 2.22%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 9.49 9.45 10.26 10.50 10.30 11.04 11.68 -
P/RPS 4.02 4.08 3.89 4.62 4.85 5.22 5.82 -21.84%
P/EPS 37.96 29.89 20.40 24.68 28.12 30.77 32.01 12.02%
EY 2.63 3.35 4.90 4.05 3.56 3.25 3.12 -10.75%
DY 0.67 1.01 0.00 2.48 0.71 1.00 0.00 -
P/NAPS 1.85 1.82 1.94 1.94 1.93 2.06 2.34 -14.48%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 28/08/18 23/05/18 26/02/18 22/11/17 23/08/17 29/05/17 -
Price 9.65 9.44 9.51 9.80 10.48 10.58 11.60 -
P/RPS 4.09 4.07 3.61 4.31 4.93 5.00 5.78 -20.57%
P/EPS 38.60 29.86 18.91 23.04 28.61 29.49 31.79 13.80%
EY 2.59 3.35 5.29 4.34 3.49 3.39 3.15 -12.22%
DY 0.66 1.01 0.00 2.65 0.70 1.04 0.00 -
P/NAPS 1.88 1.82 1.79 1.81 1.97 1.97 2.32 -13.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment