[GENP] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -74.12%
YoY- -63.17%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 790,114 544,318 525,744 402,649 446,245 309,123 305,730 17.12%
PBT 169,918 38,795 25,931 37,203 103,846 39,700 55,564 20.45%
Tax -48,714 -7,916 -7,612 -12,378 -27,774 -11,652 -17,471 18.61%
NP 121,204 30,879 18,319 24,825 76,072 28,048 38,093 21.25%
-
NP to SH 104,632 22,637 20,744 26,138 70,978 33,933 40,028 17.35%
-
Tax Rate 28.67% 20.40% 29.35% 33.27% 26.75% 29.35% 31.44% -
Total Cost 668,910 513,439 507,425 377,824 370,173 281,075 267,637 16.47%
-
Net Worth 4,952,532 4,907,672 4,391,382 4,173,164 4,268,217 3,926,057 3,971,890 3.74%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 98,691 53,831 28,462 38,193 43,715 15,704 19,318 31.20%
Div Payout % 94.32% 237.80% 137.21% 146.12% 61.59% 46.28% 48.26% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 4,952,532 4,907,672 4,391,382 4,173,164 4,268,217 3,926,057 3,971,890 3.74%
NOSH 897,358 897,358 897,358 805,006 794,826 785,211 772,741 2.52%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 15.34% 5.67% 3.48% 6.17% 17.05% 9.07% 12.46% -
ROE 2.11% 0.46% 0.47% 0.63% 1.66% 0.86% 1.01% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 88.06 60.67 64.65 50.08 56.14 39.37 39.56 14.25%
EPS 11.66 2.52 2.55 3.25 8.93 4.32 5.18 14.46%
DPS 11.00 6.00 3.50 4.75 5.50 2.00 2.50 27.98%
NAPS 5.52 5.47 5.40 5.19 5.37 5.00 5.14 1.19%
Adjusted Per Share Value based on latest NOSH - 805,006
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 88.05 60.66 58.59 44.87 49.73 34.45 34.07 17.12%
EPS 11.66 2.52 2.31 2.91 7.91 3.78 4.46 17.35%
DPS 11.00 6.00 3.17 4.26 4.87 1.75 2.15 31.23%
NAPS 5.519 5.469 4.8937 4.6505 4.7564 4.3751 4.4262 3.74%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 7.14 9.83 10.00 9.45 11.04 10.62 9.91 -
P/RPS 8.11 16.20 15.47 18.87 19.66 26.98 25.05 -17.12%
P/EPS 61.22 389.60 392.03 290.71 123.63 245.75 191.31 -17.28%
EY 1.63 0.26 0.26 0.34 0.81 0.41 0.52 20.95%
DY 1.54 0.61 0.35 0.50 0.50 0.19 0.25 35.35%
P/NAPS 1.29 1.80 1.85 1.82 2.06 2.12 1.93 -6.48%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 28/08/19 28/08/18 23/08/17 25/08/16 25/08/15 -
Price 7.37 9.90 10.00 9.44 10.58 10.64 8.92 -
P/RPS 8.37 16.32 15.47 18.85 18.84 27.03 22.55 -15.21%
P/EPS 63.20 392.38 392.03 290.40 118.48 246.21 172.20 -15.37%
EY 1.58 0.25 0.26 0.34 0.84 0.41 0.58 18.16%
DY 1.49 0.61 0.35 0.50 0.52 0.19 0.28 32.09%
P/NAPS 1.34 1.81 1.85 1.82 1.97 2.13 1.74 -4.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment