[GENP] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -1.35%
YoY- 161.84%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 2,116,296 1,804,250 1,701,110 1,692,938 1,600,896 1,480,079 1,288,886 39.22%
PBT 522,440 461,127 425,306 421,682 429,432 448,771 253,612 61.97%
Tax -145,032 -116,339 -114,806 -114,528 -118,292 -121,280 -72,600 58.68%
NP 377,408 344,788 310,500 307,154 311,140 327,491 181,012 63.27%
-
NP to SH 403,912 337,710 293,350 287,016 290,956 338,213 198,620 60.58%
-
Tax Rate 27.76% 25.23% 26.99% 27.16% 27.55% 27.02% 28.63% -
Total Cost 1,738,888 1,459,462 1,390,610 1,385,784 1,289,756 1,152,588 1,107,874 35.09%
-
Net Worth 4,257,458 4,287,016 4,268,908 4,295,640 3,987,002 4,256,038 3,940,908 5.29%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 206,411 58,734 87,992 - 165,819 21,018 -
Div Payout % - 61.12% 20.02% 30.66% - 49.03% 10.58% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 4,257,458 4,287,016 4,268,908 4,295,640 3,987,002 4,256,038 3,940,908 5.29%
NOSH 803,508 803,399 800,920 799,933 797,400 789,617 788,181 1.29%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 17.83% 19.11% 18.25% 18.14% 19.44% 22.13% 14.04% -
ROE 9.49% 7.88% 6.87% 6.68% 7.30% 7.95% 5.04% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 263.45 227.27 212.39 211.63 200.76 187.44 163.53 37.46%
EPS 50.28 42.13 36.63 35.88 36.52 42.84 25.20 58.55%
DPS 0.00 26.00 7.33 11.00 0.00 21.00 2.67 -
NAPS 5.30 5.40 5.33 5.37 5.00 5.39 5.00 3.96%
Adjusted Per Share Value based on latest NOSH - 794,826
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 235.84 201.06 189.57 188.66 178.40 164.94 143.63 39.22%
EPS 45.01 37.63 32.69 31.98 32.42 37.69 22.13 60.59%
DPS 0.00 23.00 6.55 9.81 0.00 18.48 2.34 -
NAPS 4.7444 4.7774 4.7572 4.787 4.443 4.7429 4.3917 5.28%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 10.26 10.50 10.30 11.04 11.68 10.80 11.00 -
P/RPS 3.89 4.62 4.85 5.22 5.82 5.76 6.73 -30.63%
P/EPS 20.40 24.68 28.12 30.77 32.01 25.21 43.65 -39.80%
EY 4.90 4.05 3.56 3.25 3.12 3.97 2.29 66.12%
DY 0.00 2.48 0.71 1.00 0.00 1.94 0.24 -
P/NAPS 1.94 1.94 1.93 2.06 2.34 2.00 2.20 -8.04%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 26/02/18 22/11/17 23/08/17 29/05/17 22/02/17 23/11/16 -
Price 9.51 9.80 10.48 10.58 11.60 11.08 10.52 -
P/RPS 3.61 4.31 4.93 5.00 5.78 5.91 6.43 -31.96%
P/EPS 18.91 23.04 28.61 29.49 31.79 25.87 41.75 -41.05%
EY 5.29 4.34 3.49 3.39 3.15 3.87 2.40 69.44%
DY 0.00 2.65 0.70 1.04 0.00 1.90 0.25 -
P/NAPS 1.79 1.81 1.97 1.97 2.32 2.06 2.10 -10.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment