[GENP] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -37.06%
YoY- -11.42%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 2,486,784 1,902,899 1,894,081 1,863,446 2,116,296 1,804,250 1,701,110 28.83%
PBT 239,632 207,736 257,196 335,626 522,440 461,127 425,306 -31.80%
Tax -71,392 -60,783 -74,941 -97,272 -145,032 -116,339 -114,806 -27.16%
NP 168,240 146,953 182,254 238,354 377,408 344,788 310,500 -33.56%
-
NP to SH 166,736 164,898 200,838 254,232 403,912 337,710 293,350 -31.40%
-
Tax Rate 29.79% 29.26% 29.14% 28.98% 27.76% 25.23% 26.99% -
Total Cost 2,318,544 1,755,946 1,711,826 1,625,092 1,738,888 1,459,462 1,390,610 40.65%
-
Net Worth 4,180,762 4,114,892 4,120,693 4,173,164 4,257,458 4,287,016 4,268,908 -1.38%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 104,479 50,872 76,387 - 206,411 58,734 -
Div Payout % - 63.36% 25.33% 30.05% - 61.12% 20.02% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 4,180,762 4,114,892 4,120,693 4,173,164 4,257,458 4,287,016 4,268,908 -1.38%
NOSH 808,857 805,649 805,037 805,006 803,508 803,399 800,920 0.66%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.77% 7.72% 9.62% 12.79% 17.83% 19.11% 18.25% -
ROE 3.99% 4.01% 4.87% 6.09% 9.49% 7.88% 6.87% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 308.11 236.77 235.80 231.75 263.45 227.27 212.39 28.17%
EPS 20.64 20.50 24.97 31.64 50.28 42.13 36.63 -31.80%
DPS 0.00 13.00 6.33 9.50 0.00 26.00 7.33 -
NAPS 5.18 5.12 5.13 5.19 5.30 5.40 5.33 -1.88%
Adjusted Per Share Value based on latest NOSH - 805,006
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 277.12 212.06 211.07 207.66 235.84 201.06 189.57 28.83%
EPS 18.58 18.38 22.38 28.33 45.01 37.63 32.69 -31.40%
DPS 0.00 11.64 5.67 8.51 0.00 23.00 6.55 -
NAPS 4.659 4.5856 4.592 4.6505 4.7444 4.7774 4.7572 -1.38%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 10.60 9.86 9.49 9.45 10.26 10.50 10.30 -
P/RPS 3.44 4.16 4.02 4.08 3.89 4.62 4.85 -20.48%
P/EPS 51.31 48.06 37.96 29.89 20.40 24.68 28.12 49.37%
EY 1.95 2.08 2.63 3.35 4.90 4.05 3.56 -33.07%
DY 0.00 1.32 0.67 1.01 0.00 2.48 0.71 -
P/NAPS 2.05 1.93 1.85 1.82 1.94 1.94 1.93 4.10%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 26/02/19 29/11/18 28/08/18 23/05/18 26/02/18 22/11/17 -
Price 10.20 10.62 9.65 9.44 9.51 9.80 10.48 -
P/RPS 3.31 4.49 4.09 4.07 3.61 4.31 4.93 -23.34%
P/EPS 49.37 51.76 38.60 29.86 18.91 23.04 28.61 43.91%
EY 2.03 1.93 2.59 3.35 5.29 4.34 3.49 -30.34%
DY 0.00 1.22 0.66 1.01 0.00 2.65 0.70 -
P/NAPS 1.97 2.07 1.88 1.82 1.79 1.81 1.97 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment