[TANCO] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -5.35%
YoY- -73.25%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 25,928 26,061 19,514 31,764 23,452 21,489 21,789 12.30%
PBT -39,992 -44,422 -43,693 -44,306 -41,808 -50,949 -48,586 -12.18%
Tax 36 623 382 434 164 6,090 8,057 -97.29%
NP -39,956 -43,799 -43,310 -43,872 -41,644 -44,859 -40,529 -0.94%
-
NP to SH -39,956 -43,801 -43,312 -43,874 -41,644 -44,861 -40,530 -0.94%
-
Tax Rate - - - - - - - -
Total Cost 65,884 69,860 62,825 75,636 65,096 66,348 62,318 3.78%
-
Net Worth 36,872 46,878 63,628 73,681 83,689 93,759 110,477 -51.91%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 36,872 46,878 63,628 73,681 83,689 93,759 110,477 -51.91%
NOSH 335,201 334,844 334,886 334,916 334,758 334,856 334,779 0.08%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -154.10% -168.06% -221.94% -138.12% -177.57% -208.75% -186.01% -
ROE -108.36% -93.44% -68.07% -59.55% -49.76% -47.85% -36.69% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 7.74 7.78 5.83 9.48 7.01 6.42 6.51 12.24%
EPS -11.92 -13.08 -12.93 -13.10 -12.44 -13.40 -12.11 -1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.14 0.19 0.22 0.25 0.28 0.33 -51.95%
Adjusted Per Share Value based on latest NOSH - 335,058
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.19 1.20 0.90 1.46 1.08 0.99 1.00 12.30%
EPS -1.84 -2.01 -1.99 -2.02 -1.91 -2.06 -1.86 -0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0169 0.0215 0.0292 0.0338 0.0384 0.0431 0.0508 -52.02%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.19 0.06 0.05 0.06 0.06 0.06 0.09 -
P/RPS 2.46 0.77 0.86 0.63 0.86 0.93 1.38 47.06%
P/EPS -1.59 -0.46 -0.39 -0.46 -0.48 -0.45 -0.74 66.58%
EY -62.74 -218.02 -258.67 -218.33 -207.33 -223.28 -134.52 -39.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 0.43 0.26 0.27 0.24 0.21 0.27 245.36%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 28/02/07 29/11/06 28/08/06 30/05/06 28/02/06 23/11/05 -
Price 0.21 0.15 0.07 0.05 0.06 0.08 0.07 -
P/RPS 2.71 1.93 1.20 0.53 0.86 1.25 1.08 84.75%
P/EPS -1.76 -1.15 -0.54 -0.38 -0.48 -0.60 -0.58 109.74%
EY -56.76 -87.21 -184.76 -262.00 -207.33 -167.46 -172.95 -52.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.07 0.37 0.23 0.24 0.29 0.21 336.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment