[TANCO] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 7.17%
YoY- -11.6%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 26,061 19,514 31,764 23,452 21,489 21,789 25,290 2.01%
PBT -44,422 -43,693 -44,306 -41,808 -50,949 -48,586 -37,402 12.11%
Tax 623 382 434 164 6,090 8,057 12,080 -86.06%
NP -43,799 -43,310 -43,872 -41,644 -44,859 -40,529 -25,322 43.94%
-
NP to SH -43,801 -43,312 -43,874 -41,644 -44,861 -40,530 -25,324 43.94%
-
Tax Rate - - - - - - - -
Total Cost 69,860 62,825 75,636 65,096 66,348 62,318 50,612 23.89%
-
Net Worth 46,878 63,628 73,681 83,689 93,759 110,477 127,289 -48.52%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 46,878 63,628 73,681 83,689 93,759 110,477 127,289 -48.52%
NOSH 334,844 334,886 334,916 334,758 334,856 334,779 334,973 -0.02%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -168.06% -221.94% -138.12% -177.57% -208.75% -186.01% -100.13% -
ROE -93.44% -68.07% -59.55% -49.76% -47.85% -36.69% -19.89% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 7.78 5.83 9.48 7.01 6.42 6.51 7.55 2.01%
EPS -13.08 -12.93 -13.10 -12.44 -13.40 -12.11 -7.56 43.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.19 0.22 0.25 0.28 0.33 0.38 -48.51%
Adjusted Per Share Value based on latest NOSH - 334,758
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 1.20 0.90 1.46 1.08 0.99 1.00 1.16 2.27%
EPS -2.01 -1.99 -2.01 -1.91 -2.06 -1.86 -1.16 44.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0215 0.0292 0.0338 0.0384 0.0431 0.0507 0.0584 -48.53%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.06 0.05 0.06 0.06 0.06 0.09 0.07 -
P/RPS 0.77 0.86 0.63 0.86 0.93 1.38 0.93 -11.79%
P/EPS -0.46 -0.39 -0.46 -0.48 -0.45 -0.74 -0.93 -37.37%
EY -218.02 -258.67 -218.33 -207.33 -223.28 -134.52 -108.00 59.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.26 0.27 0.24 0.21 0.27 0.18 78.41%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 29/11/06 28/08/06 30/05/06 28/02/06 23/11/05 29/08/05 -
Price 0.15 0.07 0.05 0.06 0.08 0.07 0.08 -
P/RPS 1.93 1.20 0.53 0.86 1.25 1.08 1.06 48.94%
P/EPS -1.15 -0.54 -0.38 -0.48 -0.60 -0.58 -1.06 5.56%
EY -87.21 -184.76 -262.00 -207.33 -167.46 -172.95 -94.50 -5.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.37 0.23 0.24 0.29 0.21 0.21 195.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment