[RVIEW] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 20.89%
YoY- 2.63%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 34,568 54,923 59,350 66,258 65,136 55,960 56,306 -27.78%
PBT 11,940 21,459 28,558 32,882 28,792 31,650 28,644 -44.22%
Tax -2,972 -7,067 -8,438 -9,598 -9,624 -8,138 -8,280 -49.52%
NP 8,968 14,392 20,120 23,284 19,168 23,512 20,364 -42.14%
-
NP to SH 8,468 14,079 19,573 22,562 18,664 22,672 19,901 -43.45%
-
Tax Rate 24.89% 32.93% 29.55% 29.19% 33.43% 25.71% 28.91% -
Total Cost 25,600 40,531 39,230 42,974 45,968 32,448 35,942 -20.26%
-
Net Worth 433,849 367,053 380,672 377,429 383,914 378,078 283,396 32.86%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 259 17,293 - - 155 3,458 -
Div Payout % - 1.84% 88.35% - - 0.69% 17.38% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 433,849 367,053 380,672 377,429 383,914 378,078 283,396 32.86%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 25.94% 26.20% 33.90% 35.14% 29.43% 42.02% 36.17% -
ROE 1.95% 3.84% 5.14% 5.98% 4.86% 6.00% 7.02% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 53.30 84.69 91.52 102.17 100.44 86.29 86.83 -27.79%
EPS 13.04 21.71 30.19 34.80 28.80 34.96 30.69 -43.51%
DPS 0.00 0.40 26.67 0.00 0.00 0.24 5.33 -
NAPS 6.69 5.66 5.87 5.82 5.92 5.83 4.37 32.86%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 53.30 84.69 91.52 102.17 100.44 86.29 86.83 -27.79%
EPS 13.04 21.71 30.19 34.80 28.80 34.96 30.69 -43.51%
DPS 0.00 0.40 26.67 0.00 0.00 0.24 5.33 -
NAPS 6.69 5.66 5.87 5.82 5.92 5.83 4.37 32.86%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 3.40 3.80 3.50 3.72 3.37 3.34 3.06 -
P/RPS 6.38 4.49 3.82 3.64 3.36 3.87 3.52 48.71%
P/EPS 26.04 17.50 11.60 10.69 11.71 9.55 9.97 89.76%
EY 3.84 5.71 8.62 9.35 8.54 10.47 10.03 -47.30%
DY 0.00 0.11 7.62 0.00 0.00 0.07 1.74 -
P/NAPS 0.51 0.67 0.60 0.64 0.57 0.57 0.70 -19.04%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 23/02/23 29/11/22 22/08/22 27/05/22 25/02/22 25/11/21 -
Price 3.46 3.40 3.50 3.33 3.65 3.52 3.15 -
P/RPS 6.49 4.01 3.82 3.26 3.63 4.08 3.63 47.35%
P/EPS 26.50 15.66 11.60 9.57 12.68 10.07 10.26 88.35%
EY 3.77 6.39 8.62 10.45 7.88 9.93 9.74 -46.91%
DY 0.00 0.12 7.62 0.00 0.00 0.07 1.69 -
P/NAPS 0.52 0.60 0.60 0.57 0.62 0.60 0.72 -19.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment