[RVIEW] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
23-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -9.26%
YoY- -10.54%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 19,980 17,376 21,942 22,266 20,994 16,624 26,333 -16.85%
PBT 10,772 6,892 18,592 20,189 21,610 15,716 17,346 -27.27%
Tax -3,484 -2,948 -3,367 -4,005 -3,774 -2,868 -5,320 -24.64%
NP 7,288 3,944 15,225 16,184 17,836 12,848 12,026 -28.45%
-
NP to SH 7,288 3,944 15,225 16,184 17,836 12,848 12,026 -28.45%
-
Tax Rate 32.34% 42.77% 18.11% 19.84% 17.46% 18.25% 30.67% -
Total Cost 12,692 13,432 6,717 6,082 3,158 3,776 14,307 -7.69%
-
Net Worth 162,748 164,117 162,747 166,673 129,661 161,573 15,470,884 -95.23%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 7,780 - 9,725 6,917 7,779 - 899,086 -95.82%
Div Payout % 106.76% - 63.88% 42.74% 43.62% - 7,476.19% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 162,748 164,117 162,747 166,673 129,661 161,573 15,470,884 -95.23%
NOSH 64,839 64,868 64,839 64,853 64,830 64,888 6,340,526 -95.32%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 36.48% 22.70% 69.39% 72.68% 84.96% 77.29% 45.67% -
ROE 4.48% 2.40% 9.35% 9.71% 13.76% 7.95% 0.08% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 30.81 26.79 33.84 34.33 32.38 25.62 0.42 1666.22%
EPS 11.24 6.08 23.48 24.96 27.50 19.80 18.54 -28.43%
DPS 12.00 0.00 15.00 10.67 12.00 0.00 14.18 -10.55%
NAPS 2.51 2.53 2.51 2.57 2.00 2.49 2.44 1.90%
Adjusted Per Share Value based on latest NOSH - 64,788
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 30.81 26.79 33.83 34.34 32.37 25.63 40.61 -16.85%
EPS 11.24 6.08 23.48 24.96 27.50 19.81 18.54 -28.43%
DPS 12.00 0.00 15.00 10.67 12.00 0.00 1,386.40 -95.82%
NAPS 2.5096 2.5307 2.5096 2.5701 1.9994 2.4915 238.5625 -95.23%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 2.56 2.52 2.38 2.12 2.09 1.79 1.61 -
P/RPS 8.31 9.41 7.03 6.17 6.45 6.99 387.66 -92.33%
P/EPS 22.78 41.45 10.14 8.50 7.60 9.04 848.85 -91.09%
EY 4.39 2.41 9.87 11.77 13.16 11.06 0.12 1009.30%
DY 4.69 0.00 6.30 5.03 5.74 0.00 8.81 -34.39%
P/NAPS 1.02 1.00 0.95 0.82 1.05 0.72 0.66 33.77%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/07/10 28/04/10 23/02/10 23/10/09 24/07/09 27/04/09 27/02/09 -
Price 2.65 2.60 2.40 2.18 2.05 1.90 1.80 -
P/RPS 8.60 9.71 7.09 6.35 6.33 7.42 433.41 -92.72%
P/EPS 23.58 42.76 10.22 8.74 7.45 9.60 949.02 -91.54%
EY 4.24 2.34 9.78 11.45 13.42 10.42 0.11 1048.73%
DY 4.53 0.00 6.25 4.89 5.85 0.00 7.88 -30.93%
P/NAPS 1.06 1.03 0.96 0.85 1.03 0.76 0.74 27.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment