[UMCCA] QoQ Annualized Quarter Result on 30-Apr-2002 [#4]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- 32.96%
YoY- -90.97%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 23,901 22,690 21,572 17,257 17,401 15,836 14,248 41.04%
PBT 19,616 18,290 19,884 16,650 13,604 19,124 21,256 -5.19%
Tax -5,257 -5,858 -6,500 -5,767 -5,418 -5,336 -4,948 4.10%
NP 14,358 12,432 13,384 10,883 8,185 13,788 16,308 -8.11%
-
NP to SH 14,358 12,432 13,384 10,883 8,185 13,788 16,308 -8.11%
-
Tax Rate 26.80% 32.03% 32.69% 34.64% 39.83% 27.90% 23.28% -
Total Cost 9,542 10,258 8,188 6,374 9,216 2,048 -2,060 -
-
Net Worth 495,005 490,783 487,009 486,430 484,103 484,419 483,815 1.53%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div 5,266 5,267 - 10,574 - 8,759 - -
Div Payout % 36.67% 42.37% - 97.17% - 63.53% - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 495,005 490,783 487,009 486,430 484,103 484,419 483,815 1.53%
NOSH 131,650 87,796 87,591 88,121 87,699 87,598 87,489 31.21%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 60.07% 54.79% 62.04% 63.06% 47.04% 87.07% 114.46% -
ROE 2.90% 2.53% 2.75% 2.24% 1.69% 2.85% 3.37% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 18.16 25.84 24.63 19.58 19.84 18.08 16.29 7.49%
EPS 10.91 14.16 15.28 12.35 9.33 15.74 18.64 -29.96%
DPS 4.00 6.00 0.00 12.00 0.00 10.00 0.00 -
NAPS 3.76 5.59 5.56 5.52 5.52 5.53 5.53 -22.62%
Adjusted Per Share Value based on latest NOSH - 88,672
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 11.39 10.82 10.28 8.23 8.30 7.55 6.79 41.04%
EPS 6.84 5.93 6.38 5.19 3.90 6.57 7.77 -8.12%
DPS 2.51 2.51 0.00 5.04 0.00 4.18 0.00 -
NAPS 2.3598 2.3396 2.3216 2.3189 2.3078 2.3093 2.3064 1.53%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/01/03 31/10/02 31/07/02 30/04/02 - - - -
Price 3.06 3.16 4.84 4.94 0.00 0.00 0.00 -
P/RPS 16.85 12.23 19.65 25.23 0.00 0.00 0.00 -
P/EPS 28.06 22.32 31.68 40.00 0.00 0.00 0.00 -
EY 3.56 4.48 3.16 2.50 0.00 0.00 0.00 -
DY 1.31 1.90 0.00 2.43 0.00 0.00 0.00 -
P/NAPS 0.81 0.57 0.87 0.89 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 20/03/03 12/12/02 19/09/02 27/06/02 28/03/02 11/12/01 20/09/01 -
Price 3.10 3.18 4.82 4.66 4.72 0.00 0.00 -
P/RPS 17.08 12.30 19.57 23.80 23.79 0.00 0.00 -
P/EPS 28.42 22.46 31.54 37.73 50.57 0.00 0.00 -
EY 3.52 4.45 3.17 2.65 1.98 0.00 0.00 -
DY 1.29 1.89 0.00 2.58 0.00 0.00 0.00 -
P/NAPS 0.82 0.57 0.87 0.84 0.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment