[UMCCA] QoQ Annualized Quarter Result on 31-Oct-2001 [#2]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
11-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- -15.45%
YoY- -59.5%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 21,572 17,257 17,401 15,836 14,248 14,563 15,760 23.35%
PBT 19,884 16,650 13,604 19,124 21,256 135,675 43,826 -41.04%
Tax -6,500 -5,767 -5,418 -5,336 -4,948 -15,170 -14,712 -42.07%
NP 13,384 10,883 8,185 13,788 16,308 120,505 29,114 -40.51%
-
NP to SH 13,384 10,883 8,185 13,788 16,308 120,505 29,114 -40.51%
-
Tax Rate 32.69% 34.64% 39.83% 27.90% 23.28% 11.18% 33.57% -
Total Cost 8,188 6,374 9,216 2,048 -2,060 -105,942 -13,354 -
-
Net Worth 487,009 486,430 484,103 484,419 483,815 480,444 403,301 13.43%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - 10,574 - 8,759 - 35,005 - -
Div Payout % - 97.17% - 63.53% - 29.05% - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 487,009 486,430 484,103 484,419 483,815 480,444 403,301 13.43%
NOSH 87,591 88,121 87,699 87,598 87,489 87,512 87,483 0.08%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 62.04% 63.06% 47.04% 87.07% 114.46% 827.47% 184.74% -
ROE 2.75% 2.24% 1.69% 2.85% 3.37% 25.08% 7.22% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 24.63 19.58 19.84 18.08 16.29 16.64 18.01 23.27%
EPS 15.28 12.35 9.33 15.74 18.64 137.70 33.28 -40.56%
DPS 0.00 12.00 0.00 10.00 0.00 40.00 0.00 -
NAPS 5.56 5.52 5.52 5.53 5.53 5.49 4.61 13.34%
Adjusted Per Share Value based on latest NOSH - 87,484
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 10.28 8.23 8.30 7.55 6.79 6.94 7.51 23.35%
EPS 6.38 5.19 3.90 6.57 7.77 57.45 13.88 -40.52%
DPS 0.00 5.04 0.00 4.18 0.00 16.69 0.00 -
NAPS 2.3216 2.3189 2.3078 2.3093 2.3064 2.2903 1.9226 13.43%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 - - - - - -
Price 4.84 4.94 0.00 0.00 0.00 0.00 0.00 -
P/RPS 19.65 25.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 31.68 40.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.16 2.50 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.89 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 19/09/02 27/06/02 28/03/02 11/12/01 20/09/01 25/06/01 29/03/01 -
Price 4.82 4.66 4.72 0.00 0.00 0.00 0.00 -
P/RPS 19.57 23.80 23.79 0.00 0.00 0.00 0.00 -
P/EPS 31.54 37.73 50.57 0.00 0.00 0.00 0.00 -
EY 3.17 2.65 1.98 0.00 0.00 0.00 0.00 -
DY 0.00 2.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.84 0.86 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment