[ALCOM] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 64.46%
YoY- -119.23%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 229,748 279,997 295,104 299,712 259,740 317,493 322,993 -20.33%
PBT 1,100 -698 2,186 -638 -5,704 14,889 16,517 -83.59%
Tax -1,100 698 -2,105 638 5,704 -2,247 -2,241 -37.80%
NP 0 0 81 0 0 12,642 14,276 -
-
NP to SH -3,036 -2,973 81 -2,772 -7,800 12,642 14,276 -
-
Tax Rate 100.00% - 96.29% - - 15.09% 13.57% -
Total Cost 229,748 279,997 295,022 299,712 259,740 304,851 308,717 -17.89%
-
Net Worth 210,389 210,092 202,519 217,800 218,877 219,515 224,714 -4.30%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 6,606 - - - 6,611 - -
Div Payout % - 0.00% - - - 52.30% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 210,389 210,092 202,519 217,800 218,877 219,515 224,714 -4.30%
NOSH 133,157 132,133 121,999 132,000 132,653 132,238 132,185 0.49%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.03% 0.00% 0.00% 3.98% 4.42% -
ROE -1.44% -1.42% 0.04% -1.27% -3.56% 5.76% 6.35% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 172.54 211.90 241.89 227.05 195.80 240.09 244.35 -20.72%
EPS -2.28 -2.25 0.07 -2.10 -5.88 9.56 10.80 -
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.58 1.59 1.66 1.65 1.65 1.66 1.70 -4.76%
Adjusted Per Share Value based on latest NOSH - 131,162
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 170.66 207.99 219.21 222.63 192.94 235.84 239.92 -20.33%
EPS -2.26 -2.21 0.06 -2.06 -5.79 9.39 10.60 -
DPS 0.00 4.91 0.00 0.00 0.00 4.91 0.00 -
NAPS 1.5628 1.5606 1.5043 1.6178 1.6258 1.6306 1.6692 -4.29%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.17 1.10 1.00 1.10 1.06 1.07 1.60 -
P/RPS 0.68 0.52 0.41 0.48 0.54 0.45 0.65 3.05%
P/EPS -51.32 -48.89 1,500.00 -52.38 -18.03 11.19 14.81 -
EY -1.95 -2.05 0.07 -1.91 -5.55 8.93 6.75 -
DY 0.00 4.55 0.00 0.00 0.00 4.67 0.00 -
P/NAPS 0.74 0.69 0.60 0.67 0.64 0.64 0.94 -14.75%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 26/02/02 26/11/01 27/08/01 30/05/01 21/02/01 29/11/00 -
Price 1.20 1.14 1.06 1.09 1.17 1.08 1.34 -
P/RPS 0.70 0.54 0.44 0.48 0.60 0.45 0.55 17.45%
P/EPS -52.63 -50.67 1,590.00 -51.90 -19.90 11.30 12.41 -
EY -1.90 -1.97 0.06 -1.93 -5.03 8.85 8.06 -
DY 0.00 4.39 0.00 0.00 0.00 4.63 0.00 -
P/NAPS 0.76 0.72 0.64 0.66 0.71 0.65 0.79 -2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment