[ALCOM] QoQ Annualized Quarter Result on 30-Sep-2012 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -136.32%
YoY- -154.96%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 278,832 288,299 281,754 283,236 303,264 274,585 276,632 0.52%
PBT -3,664 -3,914 -6,678 -2,026 6,396 2,412 2,718 -
Tax 464 951 702 -634 928 -725 -568 -
NP -3,200 -2,963 -5,976 -2,660 7,324 1,687 2,150 -
-
NP to SH -3,200 -2,929 -5,976 -2,660 7,324 1,687 2,150 -
-
Tax Rate - - - - -14.51% 30.06% 20.90% -
Total Cost 282,032 291,262 287,730 285,896 295,940 272,898 274,481 1.82%
-
Net Worth 175,737 178,920 177,164 179,089 188,407 185,833 186,475 -3.88%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - 6,626 8,814 - - 9,884 13,225 -
Div Payout % - 0.00% 0.00% - - 585.94% 614.94% -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 175,737 178,920 177,164 179,089 188,407 185,833 186,475 -3.88%
NOSH 131,147 132,533 132,212 131,683 132,681 131,796 132,252 -0.55%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -1.15% -1.03% -2.12% -0.94% 2.42% 0.61% 0.78% -
ROE -1.82% -1.64% -3.37% -1.49% 3.89% 0.91% 1.15% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 212.61 217.53 213.11 215.09 228.57 208.34 209.17 1.09%
EPS -2.44 -2.24 -4.52 -2.02 5.52 1.28 1.63 -
DPS 0.00 5.00 6.67 0.00 0.00 7.50 10.00 -
NAPS 1.34 1.35 1.34 1.36 1.42 1.41 1.41 -3.34%
Adjusted Per Share Value based on latest NOSH - 132,259
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 207.57 214.62 209.75 210.85 225.76 204.41 205.93 0.53%
EPS -2.38 -2.18 -4.45 -1.98 5.45 1.26 1.60 -
DPS 0.00 4.93 6.56 0.00 0.00 7.36 9.85 -
NAPS 1.3082 1.3319 1.3189 1.3332 1.4026 1.3834 1.3882 -3.88%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.695 0.67 0.68 0.79 0.81 0.85 0.85 -
P/RPS 0.33 0.31 0.32 0.37 0.35 0.41 0.41 -13.48%
P/EPS -28.48 -30.32 -15.04 -39.11 14.67 66.41 52.27 -
EY -3.51 -3.30 -6.65 -2.56 6.81 1.51 1.91 -
DY 0.00 7.46 9.80 0.00 0.00 8.82 11.76 -
P/NAPS 0.52 0.50 0.51 0.58 0.57 0.60 0.60 -9.10%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 26/08/13 20/05/13 21/02/13 27/11/12 30/08/12 28/05/12 23/02/12 -
Price 0.70 0.71 0.70 0.72 0.79 0.82 0.86 -
P/RPS 0.33 0.33 0.33 0.33 0.35 0.39 0.41 -13.48%
P/EPS -28.69 -32.13 -15.49 -35.64 14.31 64.06 52.88 -
EY -3.49 -3.11 -6.46 -2.81 6.99 1.56 1.89 -
DY 0.00 7.04 9.52 0.00 0.00 9.15 11.63 -
P/NAPS 0.52 0.53 0.52 0.53 0.56 0.58 0.61 -10.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment