[ALCOM] QoQ Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
19-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 8.06%
YoY- -3.73%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 275,540 279,712 269,198 260,568 264,528 259,169 259,209 4.16%
PBT 1,020 -963 -5,800 -4,506 -5,672 -2,297 -3,562 -
Tax -876 -514 556 -58 708 714 453 -
NP 144 -1,477 -5,244 -4,564 -4,964 -1,583 -3,109 -
-
NP to SH 144 -1,638 -5,244 -4,564 -4,964 -1,806 -3,109 -
-
Tax Rate 85.88% - - - - - - -
Total Cost 275,396 281,189 274,442 265,132 269,492 260,752 262,318 3.30%
-
Net Worth 153,599 185,737 168,178 167,522 175,588 201,669 176,224 -8.77%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 7,312 8,828 13,190 - - - -
Div Payout % - 0.00% 0.00% 0.00% - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 153,599 185,737 168,178 167,522 175,588 201,669 176,224 -8.77%
NOSH 120,000 146,249 132,424 131,907 132,021 150,499 132,499 -6.40%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 0.05% -0.53% -1.95% -1.75% -1.88% -0.61% -1.20% -
ROE 0.09% -0.88% -3.12% -2.72% -2.83% -0.90% -1.76% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 229.62 191.26 203.29 197.54 200.37 172.21 195.63 11.30%
EPS 0.12 -1.12 -3.96 -3.46 -3.76 -1.20 -2.35 -
DPS 0.00 5.00 6.67 10.00 0.00 0.00 0.00 -
NAPS 1.28 1.27 1.27 1.27 1.33 1.34 1.33 -2.52%
Adjusted Per Share Value based on latest NOSH - 131,772
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 205.12 208.23 200.40 193.97 196.92 192.93 192.96 4.16%
EPS 0.11 -1.22 -3.90 -3.40 -3.70 -1.34 -2.31 -
DPS 0.00 5.44 6.57 9.82 0.00 0.00 0.00 -
NAPS 1.1434 1.3827 1.252 1.2471 1.3071 1.5013 1.3119 -8.78%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.76 0.75 0.68 0.80 0.69 0.65 0.635 -
P/RPS 0.33 0.39 0.33 0.40 0.34 0.38 0.32 2.07%
P/EPS 633.33 -66.96 -17.17 -23.12 -18.35 -54.17 -27.06 -
EY 0.16 -1.49 -5.82 -4.33 -5.45 -1.85 -3.70 -
DY 0.00 6.67 9.80 12.50 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.54 0.63 0.52 0.49 0.48 14.79%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 27/05/15 17/02/15 19/11/14 27/08/14 21/05/14 20/02/14 -
Price 0.66 0.71 0.76 0.73 1.04 0.70 0.635 -
P/RPS 0.29 0.37 0.37 0.37 0.52 0.41 0.32 -6.36%
P/EPS 550.00 -63.39 -19.19 -21.10 -27.66 -58.33 -27.06 -
EY 0.18 -1.58 -5.21 -4.74 -3.62 -1.71 -3.70 -
DY 0.00 7.04 8.77 13.70 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.60 0.57 0.78 0.52 0.48 5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment